Loading CLRB…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("CLRB","financials")Full statements spill as a table. For one cell: =jivedata("CLRB","Revenue") or =jivedata("CLRB","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
CLRB • CIK 0001279704
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Research and Development Expense | $28,211.46 | $26,136.246 | $11,498.761 | $13,246.477 |
| General and Administrative Expense | $10,749.183 | $25,641.452 | $11,481.083 | $10,284.8 |
| Operating Income (Loss) | $-38,960.643 | $-51,777.698 | $-22,979.844 | $-23,531.277 |
| Costs and Expenses | $38,960.643 | $51,777.698 | $22,979.844 | $23,531.277 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-38,043.496 | $-44,515.446 | $-21,791.037 | $-21,791.037 |
| Income Tax Expense (Benefit) | $-60 | $66 | $66 | $66 |
| Net Income (Loss) Attributable to Parent | $-37,983.496 | $-44,581.446 | $-21,791.037 | $-22,323.695 |
| Weighted Average Number of Shares Outstanding, Basic | 12,221,571 | 36,622,474 | 2,608,317 | 9,293,786 |
| Weighted Average Number of Shares Outstanding, Diluted | 12,221,571 | 37,143,769 | 2,608,317 | 9,293,786 |
| Fair Value Adjustment of Warrants | $-1,000 | $-13,794.683 | $-753.707 | $-801.109 |
| Interest Income (Expense), Nonoperating, Net | $387.147 | $1,210.853 | $435.1 | $406.473 |
| Nonoperating Income (Expense) | $917.147 | $7,262.252 | $1,188.807 | $1,207.582 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Property, Plant and Equipment, Net | $1,090.304 | $757.121 | $549.405 | $304.173 |
| Operating Lease, Right-of-Use Asset | $502.283 | $436.874 | $360.671 | $1,433.706 |
| Other Assets, Noncurrent | $6.214 | $29.78 | $29.78 | $23.566 |
| Assets | $12,075.58 | $25,474.047 | $14,978.321 | $36,639.086 |
| Operating Lease, Liability, Noncurrent | $494.003 | $409.586 | $309.397 | $1,529.542 |
| Liabilities | $13,431.627 | $9,797.343 | $5,059.134 | $6,767.253 |
| Cash and Cash Equivalents, at Carrying Value | $9,564.988 | $23,288.607 | $13,196.033 | $33,993.982 |
| Prepaid Expense and Other Assets, Current | $888.225 | $961.665 | $842.432 | $883.659 |
| Assets, Current | $10,453.213 | $24,250.272 | $14,038.465 | $34,877.641 |
| Accounts Payable and Accrued Liabilities, Current | $9,178.645 | $7,585.34 | $4,423.548 | $5,218.681 |
| Derivative Liability, Current | $3,700 | $1,718 | $226 | $17 |
| Operating Lease, Liability, Current | $58.979 | $84.417 | $100.189 | $2.03 |
| Liabilities, Current | $12,937.624 | $9,387.757 | $4,749.737 | $5,237.711 |
| Common Stock, Value, Issued | $0.207 | $0.461 | $0.042 | $0.083 |
| Additional Paid in Capital | $210,066.63 | $261,115.905 | $277,149.844 | $311,589.849 |
| Retained Earnings (Accumulated Deficit) | $-217,482.539 | $-247,342.463 | $-269,133.5 | $-281,718.099 |
| Stockholders' Equity Attributable to Parent | $-1,356.047 | $14,294.681 | $8,537.164 | $29,871.833 |
| Common Stock, Shares Authorized | 170,000,000 | 170,000,000 | 170,000,000 | 170,000,000 |
| Common Stock, Shares, Issued | 20,744,110 | 46,079,875 | 4,240,129 | 8,252,108 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-37,983.496 | $-44,581.446 | $-21,791.037 | $-22,323.695 |
| Net Cash Provided by (Used in) Operating Activities | $-32,376.974 | $-47,583.001 | $-23,118.217 | $-19,474.999 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-10,301.37 | $13,723.619 | $-10,092.574 | $22,952.955 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $9,564.988 | $23,288.607 | $13,196.033 | $7,637.95 |
| Depreciation, Depletion and Amortization | $192.375 | $291.653 | $213.597 | $213.597 |
| Payments to Acquire Property, Plant, and Equipment | $864.038 | $104.195 | $5.88 | $5.88 |
| Share-based Payment Arrangement, Noncash Expense | $2,410.288 | $4,272.78 | $2,263.704 | $2,015.751 |
| Net Cash Provided by (Used in) Investing Activities | $-864.038 | $-104.195 | $-5.88 | $-5.88 |
| Gain (Loss) on Disposition of Assets | $-3.386 | $-145.726 | $-145.726 | $-145.726 |
| Fair Value Adjustment of Warrants | $-1,000 | $-13,794.683 | $-753.707 | $-801.109 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | — | $65.409 | $76.202 | $76.202 |
| Proceeds from Warrant Exercises | $789.642 | $61,410.815 | $7,243.143 | $7,243.143 |
| Net Cash Provided by (Used in) Financing Activities | $22,939.642 | $61,410.815 | $13,031.523 | $42,437.212 |
| Conversion of Stock, Amount Converted | — | $67,648.487 | $67,648.487 | — |
| Increase (Decrease) in Prepaid Expense and Other Assets | $173.548 | $73.44 | $-119.233 | $-1,022.238 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $3,700.202 | $-1,593.305 | $-3,161.792 | $539.968 |
| IncreaseDecreaseInOperatingLeaseLiability | $-50.846 | $-58.979 | $-84.417 | $-41.176 |