Loading CINF…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("CINF","financials")Full statements spill as a table. For one cell: =jivedata("CINF","Revenue") or =jivedata("CINF","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
CINF • CIK 0000020286
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Premiums Earned, Net | $7,958,000 | $8,889,000 | $9,983,000 | $10,398,000 |
| Net Investment Income | $894,000 | $1,025,000 | $1,165,000 | $1,237,000 |
| Realized Investment Gains (Losses) | $1,127,000 | $1,391,000 | $1,442,000 | $1,442,000 |
| Insurance Commissions and Fees | $21,000 | $17,000 | $20,000 | $20,000 |
| Net Income (Loss) Attributable to Parent | $1,843,000 | $2,292,000 | $2,393,000 | $3,327,000 |
| Other Income | $13,000 | $15,000 | $21,000 | $25,000 |
| Revenues | $10,013,000 | $11,337,000 | $12,631,000 | $13,954,000 |
| Policyholder Benefits and Claims Incurred, Net | $5,274,000 | $5,737,000 | $6,640,000 | $6,650,000 |
| Interest Expense | $54,000 | $53,000 | $53,000 | $53,000 |
| Other Cost and Expense, Operating | $25,000 | $32,000 | $34,000 | $33,000 |
| Benefits, Losses and Expenses | $7,737,000 | $8,479,000 | $9,651,000 | $9,799,000 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $2,276,000 | $2,858,000 | $2,980,000 | $4,155,000 |
| Current Income Tax Expense (Benefit) | $210,000 | $449,000 | $304,000 | $581,000 |
| Deferred Income Tax Expense (Benefit) | $223,000 | $117,000 | $283,000 | $247,000 |
| Income Tax Expense (Benefit) | $433,000 | $566,000 | $587,000 | $828,000 |
| Weighted Average Number of Shares Outstanding, Basic | 157,000,000 | 156,400,000 | 156,100,000 | 154,400,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 158,100,000 | 157,800,000 | 157,700,000 | 156,200,000 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 1,300,000 | 1,100,000 | 400,000 | 500,000 |
| Other Comprehensive Income (Loss), Net of Tax | $179,000 | $126,000 | $275,000 | $114,000 |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $2,022,000 | $2,418,000 | $2,668,000 | $3,441,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Debt Securities, Available-for-sale | $13,791,000 | $16,182,000 | $18,123,000 | $18,954,000 |
| EquitySecuritiesFvNiCurrentAndNoncurrent | $10,989,000 | $11,185,000 | $12,694,000 | $13,194,000 |
| Cash and Cash Equivalents, Fair Value Disclosure | $907,000 | $983,000 | $1,431,000 | $1,750,000 |
| Short-term Investments | — | $298,000 | $148,000 | $142,000 |
| Accrued Investment Income Receivable | $192,000 | $222,000 | $235,000 | $252,000 |
| Other Investments | $577,000 | $713,000 | $818,000 | $863,000 |
| Investments | $25,357,000 | $28,378,000 | $31,783,000 | $33,153,000 |
| Premiums Receivable, Net | $2,592,000 | $2,969,000 | $3,142,000 | $3,546,000 |
| Liabilities and Equity | $32,769,000 | $36,501,000 | $41,002,000 | $43,231,000 |
| Prepaid Reinsurance Premiums | $55,000 | $70,000 | $71,000 | $124,000 |
| Deferred Policy Acquisition Cost | $1,093,000 | $1,242,000 | $1,344,000 | $1,442,000 |
| Property, Plant and Equipment, Net | $208,000 | $214,000 | $219,000 | $211,000 |
| Other Assets | $681,000 | $828,000 | $995,000 | $981,000 |
| Separate Account Asset | $925,000 | $952,000 | $981,000 | $996,000 |
| Unearned Premiums | $4,119,000 | $4,813,000 | $5,254,000 | $5,724,000 |
| Other Liabilities | $1,311,000 | $1,487,000 | $1,638,000 | $1,638,000 |
| Deferred Income Tax Liabilities, Net | $1,324,000 | $1,476,000 | $1,833,000 | $1,833,000 |
| Notes Payable | $25,000 | $25,000 | $25,000 | $17,000 |
| Long-term Debt and Lease Obligation | $849,000 | $850,000 | $861,000 | $859,000 |
| Liabilities | $20,671,000 | $22,566,000 | $25,091,000 | $26,560,000 |
| Common Stock, Value, Issued | $397,000 | $397,000 | $397,000 | $397,000 |
| Additional Paid in Capital, Common Stock | $1,437,000 | $1,502,000 | $1,561,000 | $1,582,000 |
| Retained Earnings (Accumulated Deficit) | $13,084,000 | $14,869,000 | $16,719,000 | $17,958,000 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-435,000 | $-309,000 | $-34,000 | $-135,000 |
| Treasury Stock, Value | $2,385,000 | $2,524,000 | $2,732,000 | $3,131,000 |
| Stockholders' Equity Attributable to Parent | $12,098,000 | $13,935,000 | $15,911,000 | $16,671,000 |
| Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense | — | $2,960,000 | $2,992,000 | $2,992,000 |
| DebtSecuritiesAvailableForSaleAmortizedCostAfterAllowanceForCreditLoss | $14,361,000 | $16,735,000 | $18,304,000 | $19,280,000 |
| Equity Securities, FV-NI, Cost | $4,282,000 | $3,953,000 | $4,155,000 | $4,287,000 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $337,000 | $347,000 | $367,000 | $376,000 |
| Common Stock, Shares Authorized | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
| Common Stock, Shares, Issued | 198,300,000 | 198,300,000 | 198,300,000 | 198,300,000 |
| Treasury Stock, Common, Shares | 41,300,000 | 41,900,000 | 42,900,000 | 44,900,000 |
| Deferred Tax Liabilities, Gross | $1,705,000 | $1,932,000 | $2,320,000 | $1,861,000 |
| Long-term Debt | $790,000 | $790,000 | $790,000 | $791,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $1,843,000 | $2,292,000 | $2,393,000 | $3,327,000 |
| Net Cash Provided by (Used in) Operating Activities | $2,052,000 | $2,649,000 | $3,112,000 | $3,417,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-357,000 | $76,000 | $448,000 | $448,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $907,000 | $983,000 | $1,431,000 | $1,631,000 |
| Proceeds from Sale of Debt Securities, Available-for-sale | $1,136,000 | $3,202,000 | $3,777,000 | $4,073,000 |
| Gain (Loss) on Sale of Investments | $1,108,000 | $1,367,000 | $1,405,000 | $2,244,000 |
| ProceedsFromSaleOfEquitySecuritiesFvNi | $206,000 | $1,599,000 | $335,000 | $1,496,000 |
| Interest Credited to Policy Owner Account | $45,000 | $44,000 | $44,000 | $43,000 |
| Payments to Acquire Debt Securities, Available-for-sale | $2,554,000 | $5,732,000 | $5,388,000 | $5,912,000 |
| Deferred Income Tax Expense (Benefit) | $223,000 | $117,000 | $283,000 | $247,000 |
| PaymentsToAcquireEquitySecuritiesFvNi | $220,000 | $321,000 | $409,000 | $777,000 |
| Payments to Acquire Property, Plant, and Equipment | $18,000 | $22,000 | $20,000 | $17,000 |
| Payments for (Proceeds from) Other Investing Activities | $143,000 | $112,000 | $112,000 | $128,000 |
| Net Cash Provided by (Used in) Investing Activities | $-1,608,000 | $-1,696,000 | $-1,691,000 | $-1,327,000 |
| Payments of Ordinary Dividends, Common Stock | $454,000 | $490,000 | $525,000 | $543,000 |
| Payments for Repurchase of Common Stock | $67,000 | $126,000 | $205,000 | $558,000 |
| Proceeds from (Repayments of) Notes Payable | $-25,000 | $0 | $0 | $-8,000 |
| Proceeds from Stock Options Exercised | $9,000 | $10,000 | $10,000 | $14,000 |
| Additions to Contract Holders Funds | $83,000 | $73,000 | $66,000 | $68,000 |
| Withdrawal from Contract Holders Funds | $218,000 | $190,000 | $166,000 | $162,000 |
| Proceeds from (Payments for) Other Financing Activities | $-129,000 | $-154,000 | $-153,000 | $-146,000 |
| Net Cash Provided by (Used in) Financing Activities | $-801,000 | $-877,000 | $-973,000 | $-1,335,000 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $54,000 | $53,000 | $53,000 | $52,000 |
| Income Taxes Paid, Net | — | — | $220,000 | $372,000 |
| Lease Obligation Incurred | $20,000 | $19,000 | $24,000 | $19,000 |
| Liabilities Assumed | $77,000 | $103,000 | $113,000 | $-75,000 |
| Increase (Decrease) in Deferred Policy Acquisition Costs | $80,000 | $149,000 | $102,000 | $75,000 |
| Increase (Decrease) in Other Operating Assets | $30,000 | $14,000 | $73,000 | $28,000 |
| Increase (Decrease) in Liability for Claims and Claims Adjustment Expense Reserve | $650,000 | $953,000 | $1,504,000 | $1,407,000 |
| Increase (Decrease) in Future Policy Benefit Reserves | $99,000 | $69,000 | $55,000 | $87,000 |
| Increase (Decrease) in Unearned Premiums | $430,000 | $694,000 | $441,000 | $280,000 |
| Increase (Decrease) in Other Operating Liabilities | $90,000 | $134,000 | $84,000 | $76,000 |
| Increase (Decrease) in Deferred Income Taxes | $-42,000 | $-12,000 | $-26,000 | $-144,000 |