Loading financial statements…
Import this data to Google Sheets with:
=jivedata("CIIT","financials")Full statements spill as a table. For one cell: =jivedata("CIIT","Revenue") or =jivedata("CIIT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
CIIT • CIK 0001557798
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $452.409 | $8,617.265 | $9,282.997 | $14,288.071 |
| Cost of Revenue | $456.494 | $7,562.086 | $8,832.874 | $13,032.29 |
| Gross Profit | $-4.085 | $1,055.179 | $450.123 | $1,255.781 |
| Operating Expenses | $339.909 | $886.876 | $3,158.038 | $3,344.56 |
| Operating Income (Loss) | $-343.994 | $168.303 | $-2,707.915 | $-2,088.779 |
| Other Nonoperating Income (Expense) | $0 | $-22.077 | $27.391 | $-0.153 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-343.994 | $146.226 | $-2,680.524 | $-2,088.932 |
| Income Tax Expense (Benefit) | $12.095 | $35.906 | $5.833 | $29.55 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-356.089 | $110.32 | $-2,686.357 | $-2,118.482 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $-14.879 | $55.87 | $-45.568 | $-12.817 |
| Net Income (Loss) Attributable to Parent | $-341.21 | $54.45 | $-2,640.789 | $-2,105.665 |
| Selling and Marketing Expense | $54.169 | $365.992 | $230.778 | $186.434 |
| General and Administrative Expense | $285.74 | $520.884 | $2,927.26 | $3,158.126 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash | $256.342 | $413.129 | $2,405.352 | $718.203 |
| Prepaid Expense, Current | $1.75 | $1.82 | $382.554 | $730.472 |
| Inventory, Net | — | — | $215.346 | $282.139 |
| Deferred Costs, Current | — | $495.356 | $0 | $0 |
| Assets, Current | $312.226 | $910.305 | $3,003.252 | $2,688.694 |
| Security Deposit | $1.542 | $1.656 | $23.174 | $21.518 |
| Operating Lease, Right-of-Use Asset | $6.436 | $0 | $119.545 | $74.289 |
| Assets, Noncurrent | $7.978 | $1.656 | $142.719 | $95.807 |
| Assets | $320.204 | $911.961 | $3,145.971 | $2,784.501 |
| Accounts Payable, Current | $0.779 | $0 | $18.554 | $0 |
| Taxes Payable, Current | $26.298 | $62.204 | $16.117 | $0 |
| Operating Lease, Liability, Current | — | — | $57.903 | $60.51 |
| Accrued Liabilities, Current | $260.176 | $57.476 | $5.077 | $32.137 |
| Liabilities, Current | $596.768 | $121.951 | $97.651 | $92.647 |
| Operating Lease, Liability, Noncurrent | — | — | $61.403 | $11.39 |
| Liabilities | $598.836 | $121.951 | $159.054 | $104.037 |
| Common Stock, Value, Issued | $0.59 | $1.478 | $1.653 | $0.361 |
| Additional Paid in Capital, Common Stock | $4.982 | $962.416 | $5,845.505 | $6,134.805 |
| Retained Earnings (Accumulated Deficit) | $-276.521 | $-222.071 | $-2,862.86 | $-3,482.13 |
| Stockholders' Equity Attributable to Parent | $-270.941 | $741.831 | $2,984.306 | $2,653.036 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $-7.691 | $48.179 | $2.611 | $27.428 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $-278.632 | $790.01 | $2,986.917 | $2,680.464 |
| Preferred Stock, Shares Authorized | — | 20,000,000 | — | 20,000,000 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | 100,000,000 | 2,000,000,000 |
| Common Stock, Shares, Issued | 5,903,481 | 14,781,803 | 16,531,803 | 3,618,907 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-356.089 | $110.32 | $-2,686.357 | $-2,118.482 |
| Net Cash Provided by (Used in) Operating Activities | $324.581 | $112.74 | $-3,225.714 | $-2,912.681 |
| Repayments of Related Party Debt | — | — | $10.771 | $0 |
| Proceeds from Related Party Debt | — | — | $8.5 | $0 |
| Proceeds from Issuance of Private Placement | — | $513.213 | $5,439.333 | $0 |
| Payments of Financing Costs | — | — | $219.125 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $-89.476 | $44.047 | $5,217.937 | $0 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $235.105 | $156.787 | $1,992.223 | $-2,912.681 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $256.342 | $413.129 | $2,405.352 | $3,759.508 |
| Amortization | — | $0.356 | $4.937 | $50.194 |
| Share-based Payment Arrangement, Noncash Expense | — | — | $158.412 | $0 |
| Increase (Decrease) in Prepaid Expense | $-1.397 | $0.07 | $380.737 | $-8.912 |
| Increase (Decrease) in Inventories | $-16.7 | — | $215.346 | $-5.861 |
| Increase (Decrease) in Security Deposits | — | $-0.114 | $-21.518 | $-19.862 |
| Increase (Decrease) in Customer Advances | $29.07 | $-29.07 | $0 | $0 |
| Increase (Decrease) in Accounts Payable | $-447.292 | $-0.777 | $18.554 | $0 |
| Increase (Decrease) in Income Taxes Payable | $12.096 | $35.906 | $-46.087 | $-24.115 |
| IncreaseDecreaseInOperatingLeaseLiability | — | $-0.356 | $-5.177 | $-52.583 |
| Increase (Decrease) in Other Accrued Liabilities | $137.736 | $21.498 | $-52.395 | $28.523 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $0 | $0 | $0 | $0 |
| Income Taxes Paid, Net | $0 | $0 | $51.92 | $53.665 |
| Net Income (Loss) Attributable to Parent | $-341.21 | $54.45 | $-2,640.789 | $-2,105.665 |