Loading CHPT…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("CHPT","financials")Full statements spill as a table. For one cell: =jivedata("CHPT","Revenue") or =jivedata("CHPT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
CHPT • CIK 0001777393
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Gross Profit | $30,118 | $100,681 | $125,602 | $138,812 |
| Operating Income (Loss) | $-449,951 | $-252,999 | $-210,138 | $-178,534 |
| Gains (Losses) on Restructuring of Debt | — | — | $11,223 | $11,223 |
| Investment Income, Interest | $9,603 | $8,347 | $4,488 | $3,027 |
| Interest Expense | $16,273 | $24,653 | $23,860 | $11,128 |
| Other Nonoperating Income (Expense) | $-1,009 | $-3,389 | $2,138 | $4,708 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-457,630 | $-272,694 | $-216,149 | $-170,704 |
| Income Tax Expense (Benefit) | $-21 | $4,372 | $4,048 | $5,021 |
| Net Income (Loss) Attributable to Parent | $-457,609 | $-277,066 | $-220,197 | $-175,725 |
| Weighted Average Number of Shares Outstanding, Basic | 375,529,883 | 433,489,800 | 23,408,373 | 25,822,185 |
| Revenue from Contract with Customer, Excluding Assessed Tax | $506,639 | $417,083 | $411,224 | $432,888 |
| Cost of Goods and Services Sold | $476,521 | $316,402 | $285,622 | $294,076 |
| Research and Development Expense | $220,781 | $141,276 | $139,272 | $137,290 |
| Selling and Marketing Expense | $150,186 | $130,890 | $100,720 | $96,548 |
| General and Administrative Expense | $109,102 | $81,514 | $95,748 | $83,508 |
| Operating Expenses | $480,069 | $353,680 | $335,740 | $317,346 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $327,410 | $224,571 | $141,564 | $95,330 |
| Restricted Cash, Current | $30,400 | $400 | $400 | $400 |
| Property, Plant and Equipment, Net | $42,446 | $35,361 | $24,665 | $20,142 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $124,049 | $95,906 | $86,132 | $86,695 |
| Finite-Lived Intangible Assets, Net | $80,555 | $66,175 | $60,534 | $52,742 |
| Inventory, Net | $198,580 | $209,262 | $214,903 | $179,468 |
| Operating Lease, Right-of-Use Asset | $15,362 | $14,680 | $11,450 | $8,039 |
| Prepaid Expense and Other Assets, Current | $62,244 | $36,435 | $19,028 | $24,457 |
| Goodwill | $213,750 | $207,540 | $227,938 | $223,153 |
| Assets, Current | $742,683 | $566,574 | $462,027 | $386,350 |
| Other Assets, Noncurrent | $8,567 | $7,845 | $5,631 | $5,244 |
| Assets | $1,103,363 | $898,175 | $792,245 | $695,670 |
| Contract with Customer, Liability, Noncurrent | $131,471 | $134,198 | $131,200 | $126,310 |
| Long-term Debt, Excluding Current Maturities | $283,704 | $297,092 | $228,480 | $219,462 |
| Operating Lease, Liability, Noncurrent | $17,350 | $15,267 | $10,677 | $8,376 |
| Deferred Income Tax Liabilities, Net | $11,252 | $12,036 | $13,038 | $11,671 |
| Other Liabilities, Noncurrent | $1,757 | $8,365 | $3,982 | $6,061 |
| Liabilities | $775,687 | $760,704 | $770,946 | $731,762 |
| Accounts Payable, Current | $71,081 | $64,050 | $90,094 | $80,351 |
| Contract with Customer, Liability, Current | $99,968 | $105,017 | $119,381 | $122,245 |
| Long-term Debt, Current Maturities | — | — | $32,371 | $17,476 |
| Liabilities, Current | $330,153 | $293,746 | $383,569 | $359,882 |
| Common Stock, Value, Issued | $42 | $46 | $2 | $2 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Additional Paid in Capital | $1,957,932 | $2,054,296 | $2,128,764 | $2,157,728 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-15,926 | $-25,433 | $4,168 | $-3,359 |
| Retained Earnings (Accumulated Deficit) | $-1,614,372 | $-1,891,438 | $-2,111,635 | $-2,190,463 |
| Stockholders' Equity Attributable to Parent | $327,676 | $137,471 | $21,299 | $-36,092 |
| Accounts Receivable, Allowance for Credit Loss, Current | $14,000 | $20,100 | $16,000 | $14,000 |
| Common Stock, Shares Authorized | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 |
| Common Stock, Shares, Issued | 421,116,720 | 456,102,298 | 24,316,597 | 26,850,324 |
| Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Inventory, Raw Materials, Net of Reserves | $5,322 | $5,902 | $6,595 | $4,636 |
| Inventory, Finished Goods, Net of Reserves | $193,258 | $203,360 | $208,308 | $174,832 |
| Inventory Write-down | $70,000 | $0 | $0 | $0 |
| Prepaid Expense, Current | $43,389 | $15,961 | $5,988 | $8,551 |
| Other Assets, Current | $18,855 | $20,474 | $13,040 | $15,906 |
| Property, Plant and Equipment, Gross | $101,905 | $109,850 | $97,285 | $96,695 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $59,459 | $74,489 | $72,620 | $76,553 |
| Depreciation | $16,345 | $17,107 | $14,387 | $6,045 |
| Accrued Liabilities, Current | $51,399 | $37,187 | $46,184 | $40,931 |
| Customer Refund Liability, Current | $16,588 | $17,201 | $24,316 | $23,447 |
| Employee-related Liabilities, Current | $16,018 | $12,064 | $8,379 | $9,119 |
| Taxes Payable, Current | $14,294 | $17,294 | $21,131 | $22,147 |
| Other Liabilities, Current | $30,751 | $11,565 | $13,641 | $14,562 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $89 | $-2,357 | $3,996 | $183 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $63,248 | $-132,839 | $-83,007 | $-98,793 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $357,810 | $224,971 | $141,964 | $41,794 |
| Net Income (Loss) Attributable to Parent | $-457,609 | $-277,066 | $-220,197 | $-175,725 |
| Net Cash Provided by (Used in) Operating Activities | $-328,941 | $-146,947 | $-62,835 | $-64,506 |
| Payments to Acquire Property, Plant, and Equipment | $19,424 | $12,073 | $4,165 | $3,912 |
| Proceeds from Sale and Maturity of Debt Securities, Available-for-sale | $105,000 | $0 | $0 | $0 |
| Net Cash Provided by (Used in) Investing Activities | $85,576 | $-12,073 | $-4,165 | $-3,912 |
| Repayments of Long-term Debt | $0 | — | $39,747 | $49,372 |
| Payments of Debt Issuance Costs | $2,882 | $0 | — | $0 |
| Payment for Contingent Consideration Liability, Financing Activities | $3,537 | $0 | $0 | $0 |
| Proceeds from Stock Options Exercised | $12,054 | $10,507 | $1,888 | $1,888 |
| Proceeds from Issuance of Common Stock | $287,198 | $10,214 | $0 | $0 |
| Proceeds from (Payments for) Other Financing Activities | — | — | $-59 | $-59 |
| Net Cash Provided by (Used in) Financing Activities | $306,524 | $28,538 | $-20,003 | $-30,558 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $10,763 | $10,673 | $455 | $153 |
| Income Taxes Paid, Net | $1,107 | $2,748 | $2,884 | $2,573 |
| Capital Expenditures Incurred but Not yet Paid | $2,095 | $229 | $617 | $974 |
| Stock Issued | $0 | — | $1,721 | $1,721 |
| Depreciation, Depletion and Amortization | $28,486 | $29,192 | $27,047 | $25,633 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | $4,343 | $3,535 | $3,572 | $3,438 |
| Share-based Payment Arrangement, Noncash Expense | $117,327 | $75,651 | $64,694 | $50,176 |
| Capitalized Contract Cost, Amortization | $2,859 | $3,207 | $3,308 | $3,179 |
| Inventory Write-down | $70,000 | $0 | $0 | $0 |
| Gains (Losses) on Restructuring of Debt | — | — | $11,223 | $11,223 |
| Paid-in-Kind Interest | — | $9,099 | $20,076 | $11,066 |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | $3,740 | $-966 |
| Other Noncash Income (Expense) | $-8,439 | $-26,904 | $-5,182 | $8,294 |
| Increase (Decrease) in Accounts Receivable | $-36,510 | $-17,371 | $-12,886 | $-8,466 |
| Increase (Decrease) in Inventories | $173,661 | $17,048 | $-7,175 | $-44,527 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-7,002 | $-2,274 | $-13,073 | $-2,945 |
| Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities | $-5,466 | $-29,308 | $7,921 | $-17,703 |
| Increase (Decrease) in Contract with Customer, Liability | $32,829 | $9,242 | $7,391 | $-1,957 |