Loading CHMG…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("CHMG","financials")Full statements spill as a table. For one cell: =jivedata("CHMG","Revenue") or =jivedata("CHMG","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
CHMG • CIK 0000763563
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Interest Income (Expense), Net | $74,457 | $74,059 | $87,157 | $94,786 |
| Financing Receivable, Credit Loss, Expense (Reversal) | $3,262 | $-46 | $4,437 | $3,362 |
| Interest Income (Expense), after Provision for Loan Loss | $71,195 | $74,105 | $82,720 | $91,424 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $31,501 | $30,085 | $19,936 | $44,192 |
| Income Tax Expense (Benefit) | $6,501 | $6,414 | $4,832 | $10,650 |
| Net Income (Loss) Attributable to Parent | $25,000 | $23,671 | $15,104 | $33,542 |
| Interest and Fee Income, Loans and Leases | $97,228 | $112,128 | $120,376 | $127,185 |
| Interest Income, Securities, Operating, Taxable | $14,283 | $13,029 | $8,876 | $6,676 |
| Interest Income, Securities, Operating, Tax Exempt | $1,035 | $1,009 | $620 | $307 |
| Interest Income, Deposits with Financial Institutions | $528 | $1,398 | $2,963 | $2,411 |
| Interest and Dividend Income, Operating | $113,074 | $127,564 | $132,835 | $136,579 |
| Interest Expense, Deposits | $35,926 | $50,052 | $41,793 | $36,803 |
| Interest Expense, Borrowings | $2,691 | $3,453 | $3,885 | $4,990 |
| InterestExpenseOperating | — | $53,505 | $45,678 | $41,793 |
| Debt Securities, Realized Gain (Loss) | $-39 | $0 | $-17,498 | $0 |
| Equity Securities, FV-NI, Gain (Loss) | $103 | $179 | $211 | $351 |
| Gain (Loss) on Sales of Loans, Net | $144 | $214 | $261 | $238 |
| Gains (Losses) on Sales of Other Real Estate | $37 | $-18 | $2 | $10 |
| Bank Owned Life Insurance Income | $43 | $38 | $32 | $30 |
| Noninterest Income, Other Operating Income | $5,276 | $2,776 | $4,263 | $3,976 |
| Noninterest Income | $24,549 | $23,230 | $7,945 | $25,584 |
| Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | $-676 | $-909 | $-452 | $-510 |
| Occupancy, Net | $5,637 | $5,832 | $5,812 | $5,922 |
| Equipment Expense | $1,728 | $1,659 | $1,702 | $1,781 |
| Information Technology and Data Processing | $9,840 | $10,093 | $10,048 | $10,102 |
| Professional Fees | $2,293 | $2,353 | $2,706 | $2,916 |
| Marketing and Advertising Expense | $923 | $1,182 | $1,248 | $1,296 |
| Federal Deposit Insurance Corporation Premium Expense | $2,128 | $2,120 | $1,518 | $1,264 |
| Other Noninterest Expense | $7,143 | $7,041 | $7,516 | $7,962 |
| Noninterest Expense | $64,243 | $67,250 | $70,729 | $72,816 |
| Weighted Average Number of Shares Outstanding, Basic | 4,732,000 | 4,770,000 | 4,804,000 | 4,772,171 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Due from Banks | $22,247 | $26,224 | $22,772 | $28,994 |
| Interest-bearing Deposits in Banks and Other Financial Institutions | $14,600 | $20,811 | $27,325 | $44,119 |
| Cash and Cash Equivalents, at Carrying Value | $36,847 | $47,035 | $50,097 | $73,113 |
| Equity Securities, FV-NI and without Readily Determinable Fair Value | $3,046 | $3,235 | $3,765 | $3,605 |
| DebtSecuritiesAvailableForSaleExcludingAccruedInterest | — | $531,442 | $280,598 | $269,043 |
| DebtSecuritiesHeldToMaturityExcludingAccruedInterestAfterAllowanceForCreditLoss | — | $808 | $640 | $1,560 |
| Federal Home Loan Bank Stock and Federal Reserve Bank Stock | $5,498 | $9,117 | $9,466 | $9,690 |
| FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLoss | $1,972,664 | $2,071,419 | $2,269,561 | $2,367,151 |
| FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest | $22,517 | $21,388 | $24,209 | $25,232 |
| FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss | $1,950,147 | $2,050,031 | $2,245,352 | $2,341,919 |
| Financing Receivable, Held-for-Sale | — | $0 | $2,102 | $2,427 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | $14,571 | $16,375 | $15,401 | $14,887 |
| Operating Lease, Right-of-Use Asset | $5,648 | $5,446 | $4,755 | $5,242 |
| Goodwill | $21,824 | $21,824 | $21,824 | $21,824 |
| Bank Owned Life Insurance | $2,914 | $2,952 | $2,984 | $2,718 |
| Derivative Asset | $23,942 | $23,829 | $17,280 | $17,548 |
| Interest Receivable and Other Assets | $61,314 | $64,053 | $55,971 | $56,626 |
| Assets | $2,710,529 | $2,776,147 | $2,710,235 | $2,820,202 |
| Federal Home Loan Bank, Advances, Branch of FHLB Bank, Amount of Advances | $31,920 | $109,110 | $87,110 | $89,590 |
| Subordinated Debt | — | — | $44,028 | $44,079 |
| Finance Lease, Liability | $3,050 | $3,779 | $3,444 | $3,265 |
| Operating Lease, Liability | $5,827 | $5,629 | $4,937 | $5,440 |
| Derivative Liability | $23,981 | $23,851 | $17,412 | $17,612 |
| Accounts Payable and Other Accrued Liabilities | $19,614 | $21,586 | $27,921 | $25,921 |
| Liabilities | $2,515,288 | $2,560,838 | $2,455,526 | $2,549,841 |
| Noninterest-bearing Deposit Liabilities | $653,166 | $625,762 | $624,532 | $681,912 |
| Interest-bearing Deposit Liabilities | $1,776,261 | $1,771,121 | $1,646,142 | $1,682,022 |
| Deposits | $2,429,427 | $2,396,883 | $2,270,674 | $2,363,934 |
| Common Stock, Value, Issued | $53 | $53 | $53 | $53 |
| Additional Paid in Capital, Common Stock | $47,773 | $48,783 | $49,547 | $49,638 |
| Retained Earnings (Accumulated Deficit) | $229,930 | $247,705 | $256,484 | $271,216 |
| Treasury Stock, Common, Value | $16,502 | $16,167 | $15,322 | $14,601 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-66,013 | $-65,065 | $-36,053 | $-35,945 |
| Stockholders' Equity Attributable to Parent | $195,241 | $215,309 | $254,709 | $270,361 |
| DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss | — | $617,271 | $327,888 | $316,202 |
| DebtSecuritiesAvailableForSaleAmortizedCostAllowanceForCreditLossExcludingAccruedInterest | $0 | $0 | $0 | $0 |
| Debt Securities, Held-to-maturity, Fair Value | $785 | $808 | $640 | $1,560 |
| Debt Issuance Costs, Net | — | — | $972 | $921 |
| Common Stock, Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| Common Stock, Shares, Issued | 5,310,076 | 5,310,076 | 5,310,076 | 5,310,076 |
| Treasury Stock, Common, Shares | 572,663 | 555,881 | 519,079 | 489,798 |
| Debt Securities, Available-for-sale | $583,993 | — | — | $554,575 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-19,022 | $10,188 | $3,062 | $-246,938 |
| Cash and Cash Equivalents, at Carrying Value | $36,847 | $47,035 | $50,097 | $50,032 |
| Net Income (Loss) Attributable to Parent | $25,000 | $23,671 | $15,104 | $33,542 |
| Net Cash Provided by (Used in) Operating Activities | $30,881 | $29,815 | $45,499 | $46,846 |
| Net Cash Provided by (Used in) Investing Activities | $-82,381 | $-57,723 | $68,320 | $-216,362 |
| Payments of Ordinary Dividends, Common Stock | $5,840 | $7,365 | $6,325 | $6,537 |
| Proceeds from Issuance of Subordinated Long-term Debt | — | — | $45,000 | $0 |
| Payments of Debt Issuance Costs | — | — | $1,028 | $170 |
| Payments for Repurchase of Common Stock | $316 | $344 | $396 | $490 |
| Proceeds from Sale of Treasury Stock | $601 | $430 | $536 | $564 |
| Net Cash Provided by (Used in) Financing Activities | $32,478 | $38,096 | $-110,757 | $-77,422 |
| Amortization of Debt Issuance Costs | — | — | $56 | $103 |
| Increase (Decrease) in Other Operating Assets | $1,298 | $2,653 | $-4,533 | $-4,655 |
| Increase (Decrease) in Other Operating Liabilities | $-1,271 | $2,119 | $4,143 | $4,042 |
| Equity Securities, FV-NI, Gain (Loss) | $103 | $179 | $211 | $351 |