Loading CHCO…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("CHCO","financials")Full statements spill as a table. For one cell: =jivedata("CHCO","Revenue") or =jivedata("CHCO","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
CHCO • CIK 0000726854
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Interest Income (Expense), Net | $219,241 | $220,237 | $236,403 | $242,040 |
| Financing Receivable, Credit Loss, Expense (Reversal) | $3,243 | $1,820 | $-1,400 | $1,649 |
| Interest Income (Expense), after Provision for Loan Loss | $215,998 | $218,417 | $237,803 | $240,391 |
| Noninterest Expense | $143,521 | $147,235 | $154,103 | $156,978 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $143,106 | $144,516 | $161,465 | $163,969 |
| Income Tax Expense (Benefit) | $28,741 | $27,415 | $30,980 | $32,180 |
| Net Income (Loss) Attributable to Parent | $114,365 | $117,101 | $130,485 | $131,789 |
| Weighted Average Number Diluted Shares Outstanding Adjustment | 23,000 | 21,000 | 8,000 | 8,000 |
| Interest and Fee Income, Loans and Leases | $212,693 | $241,521 | $252,487 | $257,237 |
| Interest Expense, Deposits | $37,287 | $64,529 | $65,356 | $61,692 |
| Interest Expense, Short-term Borrowings | $12,027 | $15,500 | $13,165 | $12,492 |
| Interest Expense, Long-term Debt | $2,709 | $6,163 | $6,292 | $6,292 |
| InterestExpenseOperating | — | $86,192 | $84,813 | $80,476 |
| Debt and Equity Securities, Gain (Loss) | $-4,908 | $-2,825 | $187 | $370 |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | $432 | $175 | $-588 | $-255 |
| Revenue from Contract with Customer, Including Assessed Tax | $69,068 | $71,992 | $74,288 | $74,288 |
| Bank Owned Life Insurance Income | $6,037 | $3,992 | $3,878 | $3,648 |
| Noninterest Income | $70,629 | $73,334 | $77,765 | $80,556 |
| Labor and Related Expense | $73,163 | $76,363 | $79,166 | $80,615 |
| Occupancy, Net | $11,318 | $9,615 | $9,554 | $9,716 |
| Equipment Expense | $11,629 | $13,173 | $14,454 | $14,841 |
| Federal Deposit Insurance Corporation Premium Expense | $2,922 | $2,892 | $3,049 | $3,094 |
| Advertising Expense | $3,112 | $3,821 | $3,082 | $3,145 |
| Professional Fees | $2,035 | $2,162 | $2,334 | $2,266 |
| Gains (Losses) on Sales of Other Real Estate | $-28 | $-246 | $-257 | $-257 |
| Taxes, Miscellaneous | — | $7,677 | $9,005 | $9,535 |
| Business Combination, Acquisition Related Costs | $5,150 | $0 | $0 | $0 |
| Other Noninterest Expense | $19,835 | $15,926 | $24,217 | $24,902 |
| Interest Income, Securities, Operating, Taxable | $48,335 | $54,132 | $59,896 | $56,653 |
| Interest Income, Securities, Operating, Tax Exempt | $3,854 | $3,281 | $3,158 | $3,779 |
| Interest Income, Deposits with Financial Institutions | $6,382 | $7,495 | $5,675 | $4,847 |
| Interest and Dividend Income, Operating | $271,264 | $306,429 | $321,216 | $322,516 |
| Undistributed Earnings (Loss) Allocated to Participating Securities, Basic | $1,036 | $1,069 | $1,157 | $1,171 |
| Distributed Earnings | $40,121 | $43,857 | $47,211 | $48,771 |
| Undistributed Earnings, Basic | $73,208 | $72,175 | $82,117 | $82,117 |
| Net Income (Loss) Available to Common Stockholders, Basic | $113,329 | $116,032 | $129,328 | $129,328 |
| Weighted Average Number of Shares Outstanding, Basic | 14,868,000 | 14,676,000 | 14,474,000 | 14,084,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 14,891,000 | 14,697,000 | 14,482,000 | 14,100,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Due from Banks | $123,033 | $117,580 | $152,111 | $141,519 |
| Interest-bearing Deposits in Banks and Other Financial Institutions | $33,243 | $107,809 | $39,808 | $125,683 |
| Cash and Cash Equivalents, at Carrying Value | $156,276 | $225,389 | $191,919 | $267,202 |
| Debt Securities, Available-for-sale | $1,338,137 | $1,421,306 | $1,503,358 | $1,476,725 |
| Liabilities and Equity | $6,168,052 | $6,459,459 | $6,722,018 | $6,773,995 |
| Investments | $1,369,103 | $1,451,109 | $1,532,832 | $1,506,480 |
| Financing Receivable, before Allowance for Credit Loss | — | $4,274,776 | $4,507,005 | $4,501,774 |
| Financing Receivable, Allowance for Credit Loss | $22,745 | $21,922 | $19,862 | $19,839 |
| Financing Receivable, after Allowance for Credit Loss | — | $4,252,854 | $4,487,143 | $4,481,935 |
| Bank Owned Life Insurance | $118,122 | $120,887 | $124,370 | $125,860 |
| Property, Plant and Equipment, Net | $72,146 | $70,539 | $69,133 | $67,190 |
| Interest Receivable | $20,290 | $20,650 | $20,718 | $21,300 |
| Deferred Income Tax Assets, Net | $42,216 | $41,704 | $30,005 | $31,603 |
| Intangible Assets, Net (Including Goodwill) | $162,568 | $160,044 | $157,871 | $156,895 |
| Other Assets | $124,153 | $116,283 | $108,027 | $115,530 |
| Deposits | $4,934,262 | $5,144,150 | $5,300,988 | $5,340,150 |
| Securities Sold under Agreements to Repurchase | $309,856 | $325,655 | $367,674 | $377,551 |
| Long-term Debt | $100,000 | $150,000 | $150,000 | $150,000 |
| Other Liabilities | $121,868 | $108,990 | $93,676 | $97,345 |
| Liabilities | $5,490,986 | $5,728,795 | $5,912,338 | $5,965,046 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $47,619 | $47,619 | $47,619 | $47,619 |
| Additional Paid in Capital | $177,424 | $176,506 | $174,598 | $174,598 |
| Retained Earnings (Accumulated Deficit) | $780,299 | $852,757 | $935,046 | $975,454 |
| Treasury Stock, Value | $217,737 | $230,499 | $270,967 | $306,813 |
| Stockholders' Equity Attributable to Parent | $677,066 | $730,664 | $809,680 | $808,949 |
| Noninterest-bearing Deposit Liabilities | $1,342,804 | $1,344,449 | $1,413,621 | $1,421,693 |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | $-107,958 | $-114,277 | $-75,741 | $-81,241 |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $2,581 | $1,442 | $875 | $875 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-110,539 | $-115,719 | $-76,616 | $-82,116 |
| Demand Deposit Accounts | $1,291,011 | $1,335,220 | $1,339,435 | $1,321,556 |
| Deposits, Savings Deposits | $1,259,457 | $1,215,358 | $1,244,571 | $1,288,260 |
| Time Deposits | $1,040,990 | $1,249,123 | $1,303,361 | $1,308,641 |
| Debt Securities, Available-for-sale, Amortized Cost | $1,479,545 | $1,570,449 | $1,602,721 | $1,583,311 |
| Preferred Stock, Shares Authorized | 500,000 | 500,000 | 500,000 | 500,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 |
| Common Stock, Shares, Issued | 19,047,548 | 19,047,548 | 19,047,548 | 19,047,548 |
| Treasury Stock, Common, Shares | 4,215,731 | 4,342,108 | 4,693,613 | 4,995,538 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $114,365 | $117,101 | $130,485 | $131,789 |
| Net Cash Provided by (Used in) Operating Activities | $137,580 | $131,896 | $131,372 | $142,290 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-43,724 | $69,113 | $-33,470 | $-33,470 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $156,276 | $225,389 | $191,919 | $106,231 |
| Accretion (Amortization) of Discounts and Premiums, Investments | $-6,165 | $-8,984 | $-6,889 | $-6,889 |
| Payments for (Proceeds from) Loans and Leases | $223,785 | $147,840 | $229,759 | $166,192 |
| Financing Receivable, Credit Loss, Expense (Reversal) | $3,243 | $1,820 | $-1,400 | $1,649 |
| Payments to Acquire Debt Securities, Available-for-sale | $93,681 | $294,934 | $328,714 | $200,263 |
| Depreciation | $4,556 | $4,215 | $4,288 | $4,437 |
| Proceeds from Sale of Debt Securities, Available-for-sale | $205,627 | $33,394 | $66,800 | $51,918 |
| Deferred Income Tax Expense (Benefit) | $-2,764 | $381 | $-50 | $-1,438 |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $119,090 | $169,200 | $234,789 | $254,093 |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit) | $-52 | $62 | $-96 | $-132 |
| Payments to Acquire Other Investments | $8,029 | $268 | $308 | $364 |
| Proceeds from Sale of Other Investments | $536 | $1,599 | $50 | $50 |
| Share-based Payment Arrangement, Noncash Expense | $3,213 | $3,522 | $3,384 | $4,377 |
| Proceeds from Maturities, Prepayments and Calls of Other Investments | $780 | $0 | $0 | $0 |
| Payments to Acquire Property, Plant, and Equipment | $2,962 | $2,706 | $2,924 | $3,832 |
| Life Insurance, Corporate or Bank Owned, Change in Value | $6,037 | $3,992 | $3,878 | $3,439 |
| Payments for Origination of Mortgage Loans Held-for-sale | $11,159 | $10,107 | $17,311 | $16,129 |
| Proceeds from Life Insurance Policy | $10,856 | $1,541 | $0 | $0 |
| Proceeds from Sale of Mortgage Loans Held-for-sale | $11,306 | $10,221 | $17,599 | $17,978 |
| Gain (Loss) on Sales of Loans, Net | $147 | $114 | $288 | $264 |
| Cash Acquired from Acquisition | $14,016 | $0 | $0 | $0 |
| Increase (Decrease) in Accrued Interest Receivable, Net | $1,136 | $360 | $68 | $-354 |
| Net Cash Provided by (Used in) Investing Activities | $14,680 | $-252,260 | $-269,918 | $-71,522 |
| Increase (Decrease) in Other Operating Assets | $-14,526 | $-5,036 | $18,848 | $11,213 |
| Increase (Decrease) in Other Operating Liabilities | $-3,203 | $-7,910 | $9,772 | $9,024 |
| Net Change Noninterest-bearing Deposits, Domestic | $-68,906 | $1,645 | $69,172 | $38,446 |
| Net Change Interest-bearing Deposits, Domestic | $-165,414 | $208,353 | $87,681 | $52,893 |
| Proceeds from (Repayments of) Short-term Debt | $37,392 | $-9,201 | $42,019 | $37,717 |
| Proceeds from Issuance of Long-term Debt | $100,000 | $50,000 | $0 | $0 |
| Payments for Repurchase of Common Stock | $60,134 | $17,896 | $45,760 | $55,004 |
| Proceeds from (Payments for) Other Financing Activities | $1,071 | $-636 | $-742 | $-742 |
| Payments of Dividends | $39,993 | $43,482 | $47,294 | $49,018 |
| Net Cash Provided by (Used in) Financing Activities | $-195,984 | $189,477 | $105,076 | $24,310 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $49,134 | $83,804 | $85,785 | $82,895 |
| Income Taxes Paid | $32,813 | $28,040 | $35,817 | $35,817 |
| Goodwill | $149,902 | $149,762 | $149,762 | $149,762 |
| Finite-Lived Intangible Assets, Net | $12,666 | $10,282 | $8,109 | $8,109 |