Loading CEIN…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("CEIN","financials")Full statements spill as a table. For one cell: =jivedata("CEIN","Revenue") or =jivedata("CEIN","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
CEIN • CIK 0001309082
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-33,021.812 | $-70,259.894 | $-4,408.495 | $-8,950.608 |
| Revenues | $32,054.323 | $28,610.567 | $6,229.335 | $0 |
| Weighted Average Number of Shares Outstanding, Diluted | — | — | 275,327,162 | 259,068,404 |
| Cost of Goods and Services Sold | $21,340.506 | $20,831.144 | $4,648.824 | $0 |
| Operating Lease, Expense | $658.505 | $22.352 | $0 | $0 |
| General and Administrative Expense | $14,874.892 | $15,606.107 | $5,507.952 | $2,380.866 |
| Impairment of Intangible Assets (Excluding Goodwill) | $669.71 | $2,248.94 | $3,728.011 | $3,728.011 |
| Depreciation, Depletion and Amortization | — | — | $291.617 | $154.77 |
| Asset Retirement Obligation, Accretion Expense | $155.463 | $0.536 | $0 | $0 |
| Operating Expenses | $39,048.688 | $39,793.711 | $14,176.204 | $6,180.723 |
| Operating Income (Loss) | $-6,994.365 | $-11,183.144 | $-7,946.869 | $-6,180.723 |
| Interest Expense | $1,408.096 | $2,221.72 | $1,827.863 | $1,676.151 |
| Amortization of Debt Issuance Costs and Discounts | — | — | $3,217.568 | $3,217.568 |
| Derivative, Gain (Loss) on Derivative, Net | — | — | $266.891 | $0 |
| Gain (Loss) on Disposition of Stock in Subsidiary | — | — | $6,169.824 | $0 |
| Gain (Loss) on Disposition of Oil and Gas Property | $-347.05 | $0 | $0 | $0 |
| Gain (Loss) on Extinguishment of Debt | $-605.507 | $-811.132 | $0 | $0 |
| Goodwill, Impairment Loss | $14,486.745 | $34,860.411 | $0 | $0 |
| Other Nonoperating Income | $480.413 | $1,227.821 | $676.703 | $421.799 |
| Other Nonoperating Income (Expense) | — | — | $2,620.251 | $-3,797.313 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-33,021.812 | $-70,259.894 | $-5,326.618 | $-9,978.036 |
| Income Tax Expense (Benefit) | $0 | $0 | $0 | $0 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $33,021.812 | $-70,259.894 | $-5,326.618 | $-9,978.036 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $-371.847 | $-2,117.901 | $-918.123 | $-215.805 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $906.06 | $114.648 | $279.525 | $393.728 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $8,545.449 | $4,735.983 | $0 | $0 |
| Inventory, Net | $9,795.969 | $8,652.417 | $901.449 | $863.469 |
| Prepaid Expense and Other Assets, Current | $406.358 | $176.329 | $57.85 | $207.365 |
| Assets, Current | $19,653.836 | $13,679.377 | $1,581.798 | $1,464.562 |
| Property, Plant and Equipment, Net | $1,639.759 | $1,436.844 | $0 | $0 |
| Operating Lease, Right-of-Use Asset | $3,900.632 | $7,490.607 | $0 | $0 |
| Finite-Lived Intangible Assets, Net | — | — | $0 | $15,433.536 |
| Other Intangible Assets, Net | $15,433.34 | $15,433.34 | $15,433.536 | $15,433.536 |
| Investments | — | — | $2,824.126 | $3,078.606 |
| Assets | $101,711.947 | $42,320.043 | $19,839.46 | $19,976.704 |
| Accounts Payable, Current | $6,759.819 | $9,473.123 | $4,462.418 | $4,462.418 |
| Accounts Payable and Other Accrued Liabilities, Current | — | — | $8,786.703 | $5,744.125 |
| Customer Deposits, Current | $2,769.486 | $3,924.744 | $0 | $0 |
| Accrued Royalties, Current | — | — | $1,637.251 | $1,637.251 |
| Operating Lease, Liability, Current | $1,357.653 | $1,603.199 | $0 | $0 |
| Derivative Liability, Current | $3,863.321 | $266.891 | $0 | $0 |
| Long-term Debt, Current Maturities | $2.743 | $2.848 | $1,202.956 | $46,943.524 |
| Liabilities, Current | $31,796.48 | $31,335.187 | $17,427.658 | $64,565.032 |
| Long-term Debt, Excluding Current Maturities | $39,971.927 | $40,483.795 | $43,698.407 | $151.952 |
| Operating Lease, Liability, Noncurrent | $2,588.287 | $5,794.104 | $0 | $0 |
| Contractual Obligation | $1,435.757 | $1,435.757 | $1,435.757 | $1,435.757 |
| Asset Retirement Obligation | $1,042.9 | $646.36 | $646.36 | $646.36 |
| Liabilities | $77,414.214 | $80,135.7 | $63,208.182 | $66,799.101 |
| Commitments and Contingencies | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $119.302 | $258.137 | $281.687 | $281.787 |
| Additional Paid in Capital | $169,460.183 | $159,411.262 | $162,845.423 | $162,860.229 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-248.814 | $-134.916 | $0 | $0 |
| Retained Earnings (Accumulated Deficit) | $-154,837.638 | $-208,492.886 | $-212,901.381 | $-216,260.657 |
| Stockholders' Equity Attributable to Parent | $14,493.07 | $-45,506.42 | $-49,774.238 | $-53,118.608 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $9,804.663 | $7,686.763 | $6,405.516 | $6,296.211 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $24,297.733 | $-37,819.657 | $-43,368.722 | $-46,822.397 |
| Liabilities and Equity | $101,711.947 | $42,316.043 | $19,839.46 | $19,976.704 |
| Common Stock, Shares Authorized | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
| Common Stock, Shares, Issued | 119,301,921 | 258,136,858 | 281,686,525 | 281,786,525 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $33,021.812 | $-70,259.894 | $-5,326.618 | $-9,978.036 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $102.524 | $102.524 |
| Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities | — | — | $-100.398 | $2,025.859 |
| Increase (Decrease) in Customer Deposits | $-2,677.539 | $1,155.258 | $-167.027 | $0 |
| IncreaseDecreaseInOperatingLeaseLiability | $-1,304.247 | $-2,188.179 | $-391.476 | $0 |
| Increase (Decrease) in Royalties Payable | — | — | $0 | $0 |
| Net Cash Provided by (Used in) Operating Activities | $-5,342.265 | $-1,468.439 | $-2,325.462 | $-1,063.563 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $-2,333.289 | $-791.412 | $164.877 | $319.346 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $906.06 | $114.648 | $279.525 | $404.395 |
| Goodwill, Impairment Loss | $14,486.745 | $34,860.411 | $0 | $0 |
| Impairment of Intangible Assets (Excluding Goodwill) | $669.71 | $2,248.94 | $3,728.011 | $3,728.011 |
| Derivative, Gain (Loss) on Derivative, Net | — | — | $266.891 | $0 |
| Share-based Payment Arrangement, Noncash Expense | $0 | $305 | $5.761 | $14.806 |
| Depreciation, Depletion and Amortization | — | — | $291.617 | $154.77 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | $1,318.822 | $2,049.568 | $410.832 | $0 |
| Amortization of Debt Issuance Costs and Discounts | — | — | $3,217.568 | $3,217.568 |
| Gain (Loss) on Disposition of Stock in Subsidiary | — | — | $6,169.824 | $0 |
| Gain (Loss) on Extinguishment of Debt | $-605.507 | $-811.132 | $0 | $0 |
| Gain (Loss) on Disposition of Oil and Gas Property | $-347.05 | $0 | $0 | $0 |
| Asset Retirement Obligation, Accretion Expense | $155.463 | $0.536 | $0 | $0 |
| Increase (Decrease) in Accounts Receivable | $3,476.409 | $-3,758.109 | $-847.502 | $0 |
| Increase (Decrease) in Inventories | $-480.693 | $-1,143.552 | $-1,594.832 | $-37.98 |
| Increase (Decrease) in Prepaid Expense and Other Assets | — | — | $-32.371 | $-19.35 |
| Increase (Decrease) in Accounts Payable | $1,225.903 | $-2,713.304 | $418.018 | $418.018 |
| Proceeds from Sale of Oil and Gas Property and Equipment | $751.45 | $205 | $0 | $0 |
| Payments to Acquire Property, Plant, and Equipment | — | — | $16.136 | $0 |
| Proceeds from Collection of Notes Receivable | $0 | — | $337.5 | $638.312 |
| Payments to Acquire Equity Method Investments | — | — | $0.1 | $0.1 |
| Net Cash Provided by (Used in) Investing Activities | $661.147 | $150.704 | $316.533 | $638.211 |
| Repayments of Long-term Debt | $373.739 | $139.216 | $719.018 | $719.045 |
| Proceeds from Issuance of Long-term Debt | $4,586.923 | $94.526 | $1,900 | $1,900 |
| Proceeds from Related Party Debt | — | — | $1,147.5 | $1,147.5 |
| Proceeds from (Repayments of) Bank Overdrafts | — | — | $-154.676 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $2,347.829 | $526.323 | $2,173.806 | $744.698 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $526.988 | $696.038 | $179.316 | $6.981 |