Loading financial statements…
Import this data to Google Sheets with:
=jivedata("CCO","financials")Full statements spill as a table. For one cell: =jivedata("CCO","Revenue") or =jivedata("CCO","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
CCO • CIK 0001334978
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $2,127,140 | $1,505,230 | $1,604,140 | $1,679,056 |
| Operating Income (Loss) | $236,890 | $279,183 | $310,606 | $316,731 |
| InterestExpenseNonoperating | — | $401,541 | $395,649 | $397,787 |
| Gain (Loss) on Extinguishment of Debt | $3,817 | $-2,393 | $-14,956 | $-43,752 |
| Nonoperating Income (Expense) | $6,403 | $-8,378 | $1,199 | $1,296 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-174,324 | $-133,129 | $-98,800 | $-123,512 |
| Income Tax Expense (Benefit) | $-17,217 | $-9,365 | $4,947 | $-9,287 |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $-157,107 | $-123,764 | $-103,747 | $-114,225 |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $-151,709 | $-52,114 | $128,486 | $12,144 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-308,816 | $-175,878 | $24,739 | $-102,081 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $2,106 | $3,376 | $4,800 | $3,926 |
| Net Income (Loss) Attributable to Parent | $-310,922 | $-179,254 | $19,939 | $-106,007 |
| Direct Operating Costs | $1,092,686 | $680,578 | $748,023 | $770,244 |
| Selling, General and Administrative Expense | $371,643 | $252,907 | $262,383 | $269,570 |
| Other General and Administrative Expense | $172,324 | $126,904 | $110,925 | $127,421 |
| Depreciation, Depletion and Amortization | $241,828 | $173,998 | $174,952 | $171,382 |
| Other Operating Income (Expense), Net | $-11,769 | $8,340 | $2,749 | $-23,708 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $4,722,475 | $4,804,263 | $3,828,875 | $3,763,081 |
| Liabilities | $8,173,218 | $8,444,046 | $7,223,243 | $7,220,200 |
| Cash and Cash Equivalents, at Carrying Value | $251,652 | $109,707 | $190,022 | $192,138 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $499,811 | $344,096 | $371,377 | $367,992 |
| Prepaid Expense, Current | $49,398 | $27,112 | $21,791 | $18,795 |
| Other Assets, Current | $25,227 | $2,093 | $7,295 | $6,322 |
| Assets Held-for-sale, Not Part of Disposal Group, Current | $131,313 | $1,176,036 | $202,709 | $202,709 |
| Assets, Current | $957,401 | $1,659,044 | $793,194 | $772,520 |
| Buildings and Improvements, Gross | $467,261 | $335,761 | $298,846 | $298,846 |
| Property, Plant and Equipment, Other, Gross | $199,083 | $144,226 | $142,977 | $142,977 |
| Goodwill | $656,563 | $507,819 | $507,819 | $507,819 |
| Operating Lease, Right-of-Use Asset | $1,491,302 | $1,315,529 | $1,313,912 | $1,318,530 |
| Other Assets, Noncurrent | $45,991 | $10,114 | $17,886 | $19,897 |
| Accounts Payable, Current | $63,587 | $38,769 | $32,109 | $37,223 |
| Accrued Liabilities, Current | $385,620 | $163,615 | $169,693 | $161,978 |
| Operating Lease, Liability, Current | $216,578 | $132,877 | $142,139 | $134,384 |
| Interest and Dividends Payable, Current | $97,671 | $90,945 | $99,095 | $88,910 |
| Contract with Customer, Liability, Current | $50,882 | $70,214 | $75,437 | $102,730 |
| Long-term Debt, Current Maturities | $612 | $348 | $312 | $314 |
| Disposal Group, Including Discontinued Operation, Other Liabilities, Current | $68,778 | $775,210 | $99,309 | $90,348 |
| Liabilities, Current | $883,728 | $1,271,978 | $618,094 | $615,887 |
| Long-term Debt, Excluding Current Maturities | $5,631,291 | $5,659,957 | $5,102,681 | $5,107,315 |
| Operating Lease, Liability, Noncurrent | $1,326,143 | $1,229,345 | $1,225,567 | $1,227,530 |
| Deferred Income Tax Liabilities, Net | $231,481 | $221,814 | $221,616 | $212,688 |
| Other Liabilities, Noncurrent | $100,575 | $60,952 | $55,285 | $56,780 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $12,298 | $11,669 | $11,581 | $6,401 |
| Common Stock, Value, Issued | $4,941 | $5,032 | $5,135 | $5,280 |
| Additional Paid in Capital | $3,563,807 | $3,589,930 | $3,613,197 | $3,619,142 |
| Retained Earnings (Accumulated Deficit) | $-6,780,875 | $-6,960,129 | $-6,940,190 | $-6,994,107 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-227,344 | $-257,837 | $-53,391 | $-56,191 |
| Treasury Stock, Common, Value | $23,570 | $28,448 | $30,700 | $37,644 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $-3,450,743 | $-3,639,783 | $-3,394,368 | $-3,457,119 |
| Common Stock, Shares Authorized | 2,350,000,000 | 2,350,000,000 | 2,350,000,000 | 2,350,000,000 |
| Common Stock, Shares, Issued | 494,061,048 | 503,245,029 | 513,531,599 | 527,979,483 |
| Treasury Stock, Common, Shares | 11,003,897 | 14,038,477 | 16,060,676 | 18,967,026 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-308,816 | $-175,878 | $24,739 | $-102,081 |
| Net Cash Provided by (Used in) Operating Activities | $31,254 | $79,746 | $114,860 | $160,374 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $4,540 | $-4,100 | $4,764 | $-608 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-38,141 | $-88,469 | $44,588 | $57,008 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $260,541 | $172,072 | $216,660 | $12,591 |
| Payments to Acquire Property, Plant, and Equipment | $166,594 | $142,395 | $82,879 | $76,122 |
| Payments to Acquire Businesses, Net of Cash Acquired | — | $26,638 | $563 | $563 |
| Gain (Loss) on Disposition of Assets | $-100,043 | $-28,606 | $134,951 | $-9,075 |
| Proceeds from Sales of Business, Affiliate and Productive Assets | $59,848 | $13,712 | $607,807 | $607,807 |
| Share-based Payment Arrangement, Noncash Expense | $20,488 | $26,214 | $25,643 | $26,713 |
| Payments for (Proceeds from) Other Investing Activities | $687 | $618 | $1,106 | $1,873 |
| Amortization of Debt Issuance Costs and Discounts | $11,666 | $11,640 | $10,128 | $9,767 |
| Net Cash Provided by (Used in) Investing Activities | $-119,573 | $-155,939 | $523,259 | $-68,755 |
| Foreign Currency Transaction Gain (Loss), before Tax | $12,372 | $6,592 | $-3,999 | $-3,999 |
| Financing Receivable, Credit Loss, Expense (Reversal) | $4,096 | $2,876 | $3,217 | $4,963 |
| Deferred Income Taxes and Tax Credits | $-12,243 | $-11,496 | $710 | $-17,754 |
| Other Noncash Income (Expense) | $-2,305 | $-2,664 | $-1,213 | $-1,532 |
| Proceeds from Issuance of Long-term Debt | $750,000 | $1,657,000 | $2,050,000 | $2,050,000 |
| Repayments of Long-term Debt | $683,544 | $1,635,562 | $2,610,918 | $2,036,390 |
| Payments of Debt Issuance Costs | $13,359 | $20,744 | $27,944 | $26,548 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $4,782 | $4,878 | $4,525 | $14,799 |
| Payments to Noncontrolling Interests | — | $3,992 | $4,908 | $6,266 |
| Net Cash Provided by (Used in) Financing Activities | $45,638 | $-8,176 | $-598,295 | $-34,003 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $404,398 | $434,520 | $394,429 | $390,057 |
| Income Taxes Paid | $10,346 | $16,150 | $7,391 | $1,651 |
| Increase (Decrease) in Accounts Receivable | $35,757 | $23,890 | $-4,383 | $23,855 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $17,986 | $-9,231 | $5,841 | $-6,796 |
| Increase (Decrease) in Accrued Liabilities | $6,819 | $-31,416 | $-20,441 | $21,549 |
| IncreaseDecreaseInOperatingLeaseLiability | $-306,970 | $-280,025 | $-207,736 | $-189,605 |
| Increase (Decrease) in Interest Payable, Net | $17,896 | $-6,726 | $8,150 | $6,755 |
| Increase (Decrease) in Contract with Customer, Liability | $5,449 | $13,249 | $9,688 | $9,910 |
| Increase (Decrease) in Other Operating Liabilities | $2,770 | $-5,543 | $-10,454 | $-6,003 |