Loading financial statements…
Import this data to Google Sheets with:
=jivedata("CARR","financials")Full statements spill as a table. For one cell: =jivedata("CARR","Revenue") or =jivedata("CARR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
CARR • CIK 0001783180
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Income (Loss) from Equity Method Investments | $211,000 | $231,000 | $229,000 | $216,000 |
| Other Operating Income (Expense), Net | $-384,000 | $317,000 | $36,000 | $2,000 |
| Operating Income (Loss) | $2,296,000 | $2,646,000 | $2,172,000 | $1,802,000 |
| Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | $1,000 | $1,000 | $10,000 | $10,000 |
| Interest Income (Expense), Nonoperating, Net | $-211,000 | $-371,000 | $-364,000 | $-372,000 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $2,084,000 | $2,274,000 | $1,798,000 | $1,420,000 |
| Income Tax Expense (Benefit) | $644,000 | $1,062,000 | $240,000 | $33,000 |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | $1,212,000 | $1,558,000 | $1,387,000 |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | $4,496,000 | $29,000 | $28,000 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1,440,000 | $5,708,000 | $1,587,000 | $1,415,000 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $91,000 | $104,000 | $103,000 | $105,000 |
| Net Income (Loss) Attributable to Parent | — | $5,604,000 | $1,484,000 | $1,310,000 |
| Revenue from Contract with Customer, Excluding Assessed Tax | $22,098,000 | $22,486,000 | $21,747,000 | $21,870,000 |
| Cost of Goods and Services Sold | — | $16,505,000 | — | $16,505,000 |
| Research and Development Expense | $617,000 | $686,000 | $625,000 | $615,000 |
| Selling, General and Administrative Expense | $3,297,000 | $3,197,000 | $3,092,000 | $3,224,000 |
| Costs and Expenses | $19,629,000 | $20,388,000 | $19,840,000 | $20,286,000 |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic | — | $1,108,000 | $1,455,000 | $1,282,000 |
| Weighted Average Number of Shares Outstanding, Basic | 837,300,000 | 898,200,000 | 852,400,000 | 820,500,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 853,000,000 | 911,700,000 | 862,400,000 | 826,900,000 |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 15,700,000 | 13,500,000 | 10,000,000 | 6,400,000 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 2,000,000 | 100,000 | 1,900,000 | 5,000,000 |
| Net Income (Loss) Available to Common Stockholders, Basic | $1,349,000 | — | — | $3,473,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $10,015,000 | $3,969,000 | $1,555,000 | $1,371,000 |
| Receivables, Net, Current | $2,481,000 | $2,651,000 | $2,639,000 | $3,130,000 |
| Inventory, Net | $2,217,000 | $2,299,000 | $2,483,000 | $2,581,000 |
| Disposal Group, Including Discontinued Operation, Assets, Current | $3,314,000 | $0 | $592,000 | $621,000 |
| Other Assets, Current | $447,000 | $972,000 | $1,264,000 | $1,315,000 |
| Assets, Current | $18,780,000 | $9,891,000 | $8,533,000 | $9,018,000 |
| Deferred Income Tax Assets, Net | $739,000 | $1,131,000 | $1,074,000 | $1,137,000 |
| Property, Plant and Equipment, Net | $2,293,000 | $2,999,000 | $3,165,000 | $3,122,000 |
| Operating Lease, Right-of-Use Asset | $491,000 | $554,000 | $546,000 | $551,000 |
| Intangible Assets, Net (Excluding Goodwill) | $1,028,000 | $6,432,000 | $6,326,000 | $5,987,000 |
| Goodwill | $7,989,000 | $14,601,000 | $15,501,000 | $15,313,000 |
| Assets for Plan Benefits, Defined Benefit Plan | $32,000 | $43,000 | $56,000 | $58,000 |
| Equity Method Investments | $1,140,000 | $1,194,000 | $1,321,000 | $1,331,000 |
| Other Assets, Noncurrent | $330,000 | $558,000 | $668,000 | $669,000 |
| Assets | $32,822,000 | $37,403,000 | $37,190,000 | $37,186,000 |
| Accounts Payable, Current | $2,742,000 | $2,458,000 | $2,702,000 | $2,979,000 |
| Accrued Liabilities, Current | $2,811,000 | $4,182,000 | $3,774,000 | $3,700,000 |
| Disposal Group, Including Discontinued Operation, Liabilities, Current | $862,000 | $0 | $170,000 | $170,000 |
| Debt, Current | — | — | $468,000 | $1,736,000 |
| Liabilities, Current | $6,891,000 | $7,892,000 | $7,114,000 | $8,585,000 |
| Long-term Debt, Excluding Current Maturities | — | — | $11,365,000 | $10,422,000 |
| Liability, Defined Benefit Plan, Noncurrent | $155,000 | $214,000 | $192,000 | $188,000 |
| Deferred Income Tax Liabilities, Net | $535,000 | $2,015,000 | $1,833,000 | $1,688,000 |
| Operating Lease, Liability, Noncurrent | $391,000 | $432,000 | $418,000 | $415,000 |
| Other Liabilities, Noncurrent | $1,603,000 | $1,429,000 | $2,140,000 | $2,087,000 |
| Liabilities | $23,817,000 | $23,008,000 | $23,062,000 | $23,385,000 |
| Common Stock, Value, Issued | $9,000 | $9,000 | $10,000 | $10,000 |
| Treasury Stock, Common, Value | $1,972,000 | $3,915,000 | $6,795,000 | $7,104,000 |
| Additional Paid in Capital | $5,535,000 | $8,610,000 | $8,665,000 | $8,675,000 |
| Retained Earnings (Accumulated Deficit) | $6,591,000 | $11,483,000 | $12,193,000 | $12,431,000 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-1,486,000 | $-2,106,000 | $-269,000 | $-560,000 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $328,000 | $314,000 | $324,000 | $349,000 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $9,005,000 | $14,395,000 | $14,128,000 | $13,801,000 |
| Common Stock, Shares Authorized | 4,000,000,000 | 4,000,000,000 | 4,000,000,000 | 4,000,000,000 |
| Common Stock, Shares, Issued | — | 948,068,772 | 950,633,287 | 950,633,287 |
| Common Stock, Shares, Outstanding | 839,910,275 | 878,337,677 | 836,141,122 | 836,141,122 |
| Treasury Stock, Common, Shares | 43,490,981 | 70,093,639 | 114,891,176 | 119,939,168 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1,440,000 | $5,708,000 | $1,587,000 | $1,415,000 |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | $4,496,000 | $29,000 | $28,000 |
| Net Cash Provided by (Used in) Operating Activities, Continuing Operations | — | $1,571,000 | $2,089,000 | $1,667,000 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $88,000 | $-103,000 | $76,000 | $46,000 |
| Cash Provided by (Used in) Operating Activities, Discontinued Operations | — | $-1,008,000 | $424,000 | $442,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $6,647,000 | $-6,201,000 | $-2,390,000 | $-260,000 |
| Net Cash Provided by (Used in) Operating Activities | $2,607,000 | $563,000 | $2,513,000 | $2,109,000 |
| CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations | $157,000 | $-320,000 | $25,000 | $68,000 |
| CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations | $6,490,000 | $-5,881,000 | $-2,415,000 | $-328,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $10,017,000 | $3,972,000 | $1,557,000 | $1,229,000 |
| Restricted Cash | $2,000 | $3,000 | $2,000 | $1,000 |
| Cash and Cash Equivalents, at Carrying Value | $10,015,000 | $3,969,000 | $1,555,000 | $1,228,000 |
| Payments to Acquire Productive Assets | $469,000 | $519,000 | $392,000 | $423,000 |
| Payments to Acquire Businesses, Net of Cash Acquired | $84,000 | $10,890,000 | $107,000 | $118,000 |
| Proceeds from Divestiture of Businesses | $54,000 | $634,000 | $27,000 | $27,000 |
| Payments for (Proceeds from) Derivative Instrument, Investing Activities | $50,000 | $264,000 | $-105,000 | $-104,000 |
| Payments for (Proceeds from) Other Investing Activities | $-23,000 | $-14,000 | $-24,000 | $-32,000 |
| Net Cash Provided by (Used in) Investing Activities, Continuing Operations | — | $-11,025,000 | $-343,000 | $-378,000 |
| Cash Provided by (Used in) Investing Activities, Discontinued Operations | — | $9,000,000 | $36,000 | $29,000 |
| Net Cash Provided by (Used in) Investing Activities | $-660,000 | $-2,025,000 | $-307,000 | $-349,000 |
| Depreciation, Amortization and Accretion, Net | $542,000 | $1,232,000 | $1,274,000 | $1,286,000 |
| Proceeds from (Repayments of) Short-term Debt | $-15,000 | $50,000 | $275,000 | $695,000 |
| Deferred Income Tax Expense (Benefit) | $-233,000 | $-352,000 | $-401,000 | $-511,000 |
| Proceeds from Issuance of Long-term Debt | $5,609,000 | $3,412,000 | $48,000 | $61,000 |
| Repayments of Long-term Debt | $111,000 | $5,345,000 | $1,212,000 | $23,000 |
| Income (Loss) from Equity Method Investments | $211,000 | $231,000 | $229,000 | $216,000 |
| Payments for Repurchase of Common Stock | $62,000 | $1,944,000 | $2,892,000 | $1,910,000 |
| Gain (Loss) on Extinguishment of Debt | $0 | $82,000 | $0 | $0 |
| Payments of Ordinary Dividends, Common Stock | $620,000 | $670,000 | $772,000 | $775,000 |
| Payments of Ordinary Dividends, Noncontrolling Interest | $58,000 | $84,000 | $101,000 | $102,000 |
| Proceeds from (Payments for) Other Financing Activities | $-131,000 | $-30,000 | $-18,000 | $-12,000 |
| Net Cash Provided by (Used in) Financing Activities, Continuing Operations | — | $-4,611,000 | $-4,672,000 | $-2,066,000 |
| Cash Provided by (Used in) Financing Activities, Discontinued Operations | — | $-25,000 | $0 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $4,612,000 | $-4,636,000 | $-4,672,000 | $-2,066,000 |
| Increase (Decrease) in Receivables | $148,000 | $40,000 | $98,000 | $245,000 |
| Increase (Decrease) in Inventories | $-237,000 | $-292,000 | $81,000 | $-82,000 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $477,000 | $87,000 | $-219,000 | $-349,000 |
| Proceeds from Equity Method Investment, Distribution | $129,000 | $46,000 | $201,000 | $136,000 |
| Other Noncash Income (Expense) | $2,000 | $357,000 | $-42,000 | $-55,000 |