Loading CAPL…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("CAPL","financials")Full statements spill as a table. For one cell: =jivedata("CAPL","Revenue") or =jivedata("CAPL","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
CAPL • CIK 0001538849
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cost of Goods and Services Sold | $4,003,995 | $3,699,969 | $3,259,827 | $3,436,670 |
| Gross Profit | $382,268 | $398,319 | $402,707 | $422,311 |
| Operating Expenses | $298,935 | $332,725 | $349,287 | $327,168 |
| Selling, General and Administrative Expense | $27,031 | $28,756 | $27,988 | $27,039 |
| Operating Income (Loss) | $88,070 | $70,560 | $97,649 | $113,173 |
| Interest Expense | $43,743 | $52,320 | $48,140 | $44,819 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $45,117 | $19,020 | $50,086 | $69,034 |
| Income Tax Expense (Benefit) | $2,525 | $-3,433 | $8,253 | $13,783 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $1,181,682 | $1,114,725 | $964,734 | $981,986 |
| Liabilities | $1,150,931 | $1,139,508 | $1,036,773 | $1,057,667 |
| Assets, Current | $108,522 | $118,830 | $111,081 | $122,764 |
| Cash and Cash Equivalents, at Carrying Value | $4,990 | $3,381 | $3,137 | $4,922 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $31,185 | $31,603 | $28,566 | $33,834 |
| Inventory, Net | $52,344 | $63,169 | $59,610 | $63,443 |
| Other Assets, Current | $9,845 | $8,091 | $8,590 | $7,868 |
| Property, Plant and Equipment, Net | $705,217 | $656,300 | $547,686 | $579,475 |
| Property, Plant and Equipment, Gross | $1,069,155 | $1,062,954 | $960,698 | $977,734 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $363,938 | $406,654 | $413,012 | $396,275 |
| Operating Lease, Right-of-Use Asset | $148,317 | $136,430 | $121,636 | $101,463 |
| Goodwill | $99,409 | $99,409 | $99,409 | $99,409 |
| Intangible Assets, Net (Excluding Goodwill) | $95,261 | $77,242 | $61,638 | $54,406 |
| Other Assets, Noncurrent | $23,510 | $20,380 | $22,199 | $22,614 |
| Liabilities, Current | $161,096 | $162,846 | $155,217 | $161,828 |
| Accounts Payable, Current | $68,986 | $73,986 | $63,413 | $77,725 |
| Accrued Liabilities, Current | $23,674 | $24,044 | $27,378 | $25,360 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $117,083 | $87,782 | $91,496 | $114,904 |
| Net Cash Provided by (Used in) Investing Activities | $-28,181 | $-16,309 | $68,441 | $21,275 |
| Net Cash Provided by (Used in) Financing Activities | $-99,966 | $-73,082 | $-160,181 | $-140,974 |
| Depreciation, Depletion and Amortization | $77,158 | $75,983 | $89,587 | $73,779 |
| Payments to Acquire Property, Plant, and Equipment | $34,628 | $26,318 | $35,729 | $24,645 |
| Repayments of Long-term Debt | $158,980 | $158,980 | $158,980 | $158,980 |