Loading…
Import this data to Google Sheets with:
=jivedata("BYOP","financials")Full statements spill as a table. For one cell: =jivedata("BYOP","Revenue") or =jivedata("BYOP","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
BYOP • CIK 0000095572
| (in thousands, except per share data) | FY 2013 | FY 2015 | FY 2025 | TTM |
|---|---|---|---|---|
| Selling, General and Administrative Expense | $6,292.817 | $1,056.712 | $2,364.934 | $7,220.185 |
| Operating Expenses | $6,952.603 | $1,171.073 | $2,364.934 | $7,220.185 |
| Operating Income (Loss) | $-6,952.603 | $-1,171.073 | $-2,364.934 | $14,895.233 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-8,866.368 | $-5,131.544 | $-2,387.482 | $11,516.508 |
| Income Tax Expense (Benefit) | $0 | $0 | — | — |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | $-2,387.482 | $14,021.359 |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | $-317.123 | $-317.123 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | — | $-5,131.544 | $-2,704.605 | $14,021.359 |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | $-4.436 | $-20.089 | $-20.089 |
| Net Income (Loss) Attributable to Parent | $-8,866.368 | $-5,127.108 | $-2,704.605 | $-2,704.605 |
| Weighted Average Number of Shares Outstanding, Basic | — | — | 54,832,811 | 60,367,617 |
| Weighted Average Number of Shares Outstanding, Diluted | 473,674,550 | 16,060,638,214 | 54,832,811 | 60,415,784 |
| Interest Expense, Other | — | — | $26.548 | $3,646.941 |
| Nonoperating Income (Expense) | — | — | $-22.548 | $-3,378.725 |
| (in thousands, except per share data) | FY 2013 | FY 2015 | FY 2025 | TTM |
|---|---|---|---|---|
| Liabilities and Equity | $66.342 | $216.608 | $337.937 | $333,799.52 |
| Operating Lease, Right-of-Use Asset | — | — | $9.471 | $789.713 |
| Liabilities | — | $5,960.808 | $883.705 | $307,074.74 |
| Preferred Stock, Value, Issued | $0 | $0.039 | — | $0.039 |
| Common Stock, Value, Issued | $37.073 | $362.825 | $5.69 | $6.256 |
| Additional Paid in Capital | $5,896.89 | $12,601.8 | $28,465.847 | $39,799.461 |
| Retained Earnings (Accumulated Deficit) | $-8,866.368 | $-19,111.294 | $-29,017.305 | $-13,080.937 |
| Stockholders' Equity Attributable to Parent | $-2,512.405 | $-5,726.63 | $-545.768 | $-545.768 |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | $-17.57 | $-351.402 | $-351.402 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | — | $-5,744.2 | $-545.768 | $26,724.78 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $328.466 | $116,085.141 |
| Prepaid Expense, Current | — | — | $12.126 | $12.126 |
| Disposal Group, Including Discontinued Operation, Assets, Current | — | — | $3.909 | $3.909 |
| Assets, Current | $61.758 | $11.219 | $328.466 | $298,163.407 |
| Accounts Payable, Current | $171.245 | $354.918 | $32.676 | $218,124.731 |
| Accrued Liabilities, Current | $737.964 | $498.212 | $50 | $5,558.173 |
| Employee-related Liabilities, Current | — | — | $570.164 | $1,019.319 |
| Interest Payable, Current | — | — | $133.883 | $136.883 |
| Loans Payable, Current | — | — | $250 | $250 |
| Notes Payable, Current | $358.77 | $347.863 | $80 | $108.169 |
| Other Liabilities, Current | — | $90 | $7.511 | $298.682 |
| Disposal Group, Including Discontinued Operation, Liabilities, Current | — | — | $31.265 | $31.265 |
| Liabilities, Current | $2,554.291 | $5,960.808 | $883.705 | $306,468.754 |
| Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | 0 | — | — | 0 |
| Common Stock, Shares Authorized | 500,000,000 | 20,000,000,000 | 250,000,000 | 250,000,000 |
| Common Stock, Shares, Issued | 370,728,168 | 3,628,253,758 | 56,900,743 | 62,560,743 |
| Common Stock, Shares, Outstanding | 370,728,168 | 3,628,253,758 | 51,538,193 | 62,560,743 |
| (in thousands, except per share data) | FY 2013 | FY 2015 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | — | $-5,131.544 | $-2,704.605 | $14,021.359 |
| Net Cash Provided by (Used in) Operating Activities | — | — | $-698.542 | $107,125.311 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | — | — | $301.458 | $115,949.581 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | — | — | $328.466 | $116,278.047 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations | — | — | $3.909 | $3.909 |
| Share-based Payment Arrangement, Noncash Expense | $2,373.269 | $9.433 | $1,264.173 | $1,208.767 |
| Increase (Decrease) in Other Operating Assets | — | — | $-10.309 | $-10.583 |
| Proceeds from Issuance of Common Stock | $1,154.7 | $0 | $750 | $3,363.75 |
| Increase (Decrease) in Prepaid Expense | — | $0 | $-12.126 | $-12.126 |
| Proceeds from Warrant Exercises | $230 | — | $250 | $250 |
| Increase (Decrease) in Accounts Payable | — | — | $13.69 | $-10.29 |
| Net Cash Provided by (Used in) Financing Activities | — | — | $1,000 | $-8,856.29 |
| Increase (Decrease) in Accrued Liabilities | — | — | $100 | $-700 |
| Increase (Decrease) in Accrued Interest Receivable, Net | — | — | $-12 | $-12 |
| Increase (Decrease) in Employee Related Liabilities | — | — | $273.183 | $-95.991 |
| Increase (Decrease) in Other Operating Liabilities | — | — | $-16.842 | $-16.842 |
| Interest Paid, Including Capitalized Interest, Operating and Investing Activities | $98.778 | $0 | — | $0 |
| Lease Obligation Incurred | — | — | $11.255 | $11.255 |
| Stock Issued During Period, Value, Issued for Services | $81.92 | $2.289 | $0.113 | $0.113 |
| Stock Issued | — | — | $0.265 | $0.265 |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | $-317.123 | $-317.123 |