BYNORDIC ACQUISITION CORPORATION (BYNOW)

Import this data to Google Sheets with:

=jivedata("BYNOW","financials")

Full statements spill as a table. For one cell: =jivedata("BYNOW","Revenue") or =jivedata("BYNOW","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

BYNORDIC ACQUISITION CORPORATION

BYNOW • CIK 0001801417

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
General and Administrative Expense	$120	$120	$120	$120
General Insurance Expense	$210.624	$244.731	$245.422	$238.858
Other Cost and Expense, Operating	$873.898	—	$513.105	$971.596
Operating Income (Loss)	$-1,494.067	$-1,454.382	$-1,058.408	$-1,437.362
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$4,659.929	$106.075	$-660.072	$-1,194.093
Income Tax Expense (Benefit)	$1,253.24	$312.612	$71.472	$49.467
Net Income (Loss) Attributable to Parent	$3,406.689	$-206.537	$-731.544	$-1,243.56
Investment Income, Interest	$6,153.996	$1,560.457	$398.336	$243.269

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Marketable Securities, Noncurrent	$39,516.637	$11,864.847	$5,532.541	$5,718.028
Assets	$41,858.19	$12,248.615	$5,904.232	$5,905.051
Liabilities	$12,876.9	$13,260.198	$14,736.557	$15,564.813
Temporary Equity, Carrying Amount, Attributable to Parent	$39,424.354	$11,916.287	—	$5,444.988
Cash	$2,306.735	$272.588	$337.755	$150.345
Prepaid Expense, Current	—	$78.593	$20.812	$24.86
Income Taxes Receivable, Current	—	—	$1.01	$1.01
Prepaid Expense and Other Assets, Current	$34.818	$32.587	$12.114	$11.818
Assets, Current	$2,341.553	$383.768	$371.691	$187.023
Accrued Liabilities and Other Liabilities	—	$298.65	$457.734	$973.811
Sales and Excise Tax Payable	—	$295.573	$70.197	$70.197
Taxes Payable, Current	$46.789	$1.592	$1.592	$2.319
Deferred Tax Liabilities, Gross	$36.946	$9.383	$3.626	$3.486
Liabilities, Current	$6,664.4	$7,047.698	$8,524.057	$9,352.313
Retained Earnings (Accumulated Deficit)	$-10,443.733	$-12,928.539	$-14,367.566	$-15,381.371
Stockholders' Equity Attributable to Parent	$-10,443.064	$-12,927.87	$-14,366.897	$-15,380.702
Redemption Premium	$-145,584.637	$-29,491.422	—	$-29,491.422
Temporary Equity, Accretion to Redemption Value, Adjustment	$7,056.638	$1,983.355	—	$1,983.355
Preferred Stock, Shares Authorized	1,000,000	1,000,000	1,000,000	1,000,000

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss) Attributable to Parent	$3,406.689	$-206.537	$-731.544	$-1,243.56
Net Cash Provided by (Used in) Operating Activities	$-3,294.146	$-3,030.748	$-1,095.356	$-733.995
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect	$1,370.674	$-2,034.147	$65.167	$-69.946
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$2,306.735	$272.588	$337.755	$154.572
Investment Income, Interest and Dividend	—	—	$397.877	$243.173
Deferred Income Tax Expense (Benefit)	—	—	$-5.757	$-5.415
Payments to Acquire Investments	$2,350	$831.56	$369.534	$232.482
Net Cash Provided by (Used in) Investing Activities	$145,314.457	$29,188.023	$6,730.183	$6,833.709
Increase (Decrease) in Prepaid Expense and Other Assets	$-185.106	$-2.231	$-20.473	$-29.977
Payments for Repurchase of Common Stock	—	$29,491.422	$7,019.66	$7,019.66
Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities	—	$226.331	$159.084	$592.071
Proceeds from Related Party Debt	$4,935	$1,300	$1,450	$850
Net Cash Provided by (Used in) Financing Activities	$-140,649.637	$-28,191.422	$-5,569.66	$-6,169.66
Increase (Decrease) in Income Taxes Payable	$-553.749	$-123.79	$55.179	$16.103
Increase (Decrease) in Due to Related Parties	$70	$90	$100	$120

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("BYNOW","financials")

Full statements spill as a table. For one cell: =jivedata("BYNOW","Revenue") or =jivedata("BYNOW","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.