BOSTON SCIENTIFIC CORPORATION (BSX)

Import this data to Google Sheets with:

=jivedata("BSX","financials")

Full statements spill as a table. For one cell: =jivedata("BSX","Revenue") or =jivedata("BSX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

BOSTON SCIENTIFIC CORPORATION

BSX • CIK 0000885725

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenue from Contract with Customer, Excluding Assessed Tax	$14,240,000	$16,747,000	$20,074,000	$20,996,000
Cost of Goods and Services Sold	$4,345,000	$5,257,000	$6,221,000	$6,315,000
Gross Profit	$9,896,000	$11,490,000	$13,854,000	$14,683,000
Operating Income (Loss)	$2,343,000	$2,603,000	$3,613,000	$4,152,000
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$1,985,000	$2,282,000	$3,385,000	$3,861,000
Income Tax Expense (Benefit)	$393,000	$436,000	$493,000	$193,000
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$1,592,000	$1,846,000	$2,892,000	$3,668,000
Dividends, Preferred Stock, Stock	$23,000	$0	$0	$0
Net Income (Loss) Attributable to Noncontrolling Interest	$1,000	$-8,000	$-6,000	$-6,000
Net Income (Loss) Available to Common Stockholders, Basic	$1,570,000	$1,853,000	$2,898,000	$3,674,000
Selling, General and Administrative Expense	$5,190,000	$5,984,000	$6,887,000	$7,158,000
Research and Development Expense (Excluding Acquired in Process Cost)	$1,414,000	$1,615,000	$2,052,000	$2,152,000
Royalty Expense	$46,000	$33,000	$46,000	$42,000
Amortization of Intangible Assets	$828,000	$856,000	$897,000	$919,000
Impairment of Intangible Assets (Excluding Goodwill)	$58,000	$386,000	$46,000	$0
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability	$58,000	$-5,000	$18,000	$-28,000
Restructuring Charges	$69,000	$16,000	$101,000	$19,000
Litigation Settlement, Expense	$-111,000	$0	$194,000	$270,000
Operating Expenses	$7,553,000	$8,887,000	$10,241,000	$10,530,000
Interest Expense	$265,000	$305,000	$349,000	$363,000
Weighted Average Number of Shares Outstanding, Basic	1,453,000,000	1,471,500,000	1,480,400,000	1,479,500,000
Weighted Average Number of Shares Outstanding, Diluted	1,463,500,000	1,485,900,000	1,494,500,000	1,486,100,000

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Cash and Cash Equivalents, at Carrying Value	$865,000	$414,000	$1,965,000	$539,000
Accounts and Financing Receivable, after Allowance for Credit Loss, Current	$2,228,000	$2,558,000	$2,926,000	$3,049,000
Property, Plant and Equipment, Net	$2,859,000	$3,294,000	$4,036,000	$4,126,000
Inventory, Net	$2,484,000	$2,810,000	$2,943,000	$3,235,000
Goodwill	$14,387,000	$17,089,000	$18,282,000	$18,640,000
Prepaid Taxes	$315,000	$307,000	$299,000	$390,000
Intangible Assets, Net (Excluding Goodwill)	$6,003,000	$6,684,000	$7,019,000	$6,918,000
Prepaid Expense and Other Assets, Current	$621,000	$831,000	$660,000	$760,000
Deferred Income Tax Assets, Net	$3,841,000	$3,655,000	$3,675,000	$3,909,000
Assets, Current	$6,514,000	$6,920,000	$8,794,000	$7,972,000
Other Assets, Noncurrent	$1,531,000	$1,754,000	$1,866,000	$1,405,000
Assets	$35,136,000	$39,395,000	$43,673,000	$45,216,000
Long-term Debt and Lease Obligation	$8,571,000	$8,968,000	$11,137,000	$10,915,000
Deferred Income Tax Liabilities, Net	$134,000	$155,000	$220,000	$221,000
Other Liabilities, Noncurrent	$1,967,000	$1,870,000	$2,405,000	$2,480,000
Stockholders' Equity Attributable to Noncontrolling Interest	$248,000	$233,000	$239,000	$242,000
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	$19,530,000	$22,003,000	$24,472,000	$25,172,000
Debt, Current	$531,000	$1,778,000	$299,000	$1,709,000
Accounts Payable, Current	$942,000	$960,000	$1,144,000	$1,231,000
Accrued Liabilities, Current	$2,646,000	$2,773,000	$3,201,000	$2,756,000
Other Liabilities, Current	$814,000	$887,000	$795,000	$732,000
Liabilities, Current	$4,933,000	$6,399,000	$5,439,000	$6,428,000
Preferred Stock, Value, Issued	$0	$0	$0	$0
Common Stock, Value, Issued	$17,000	$17,000	$17,000	$17,000
Treasury Stock, Value	$2,251,000	$2,251,000	$2,251,000	$4,318,000
Additional Paid in Capital, Common Stock	$20,647,000	$21,056,000	$21,505,000	$21,717,000
Retained Earnings (Accumulated Deficit)	$819,000	$2,673,000	$5,571,000	$7,818,000
Accumulated Other Comprehensive Income (Loss), Net of Tax	$49,000	$275,000	$-610,000	$-304,000
Stockholders' Equity Attributable to Parent	$19,282,000	$21,770,000	$24,233,000	$24,930,000
Common Stock, Shares Authorized	2,000,000,000	2,000,000,000	2,000,000,000	2,000,000,000
Common Stock, Shares, Issued	1,729,000,224	1,737,846,196	1,746,290,165	1,749,917,975
Treasury Stock, Common, Shares	263,289,848	263,289,848	263,289,848	303,212,284
Preferred Stock, Shares Issued	0	0	0	0
Preferred Stock, Shares Authorized	50,000,000	50,000,000	50,000,000	50,000,000
Accounts Receivable, before Allowance for Credit Loss, Current	$2,338,000	$2,667,000	$3,058,000	$3,184,000
Accounts Receivable, Allowance for Credit Loss, Current	$110,000	$109,000	$132,000	$135,000
Accounts Receivable, Credit Loss Expense (Reversal)	$50,000	$41,000	$56,000	$56,000
Accounts Receivable, Allowance for Credit Loss, Writeoff	$48,000	$43,000	$33,000	$33,000
Inventory, Finished Goods, Net of Reserves	$1,537,000	$1,798,000	$1,849,000	$1,972,000
Inventory, Work in Process, Net of Reserves	$174,000	$193,000	$246,000	$277,000
Inventory, Raw Materials, Net of Reserves	$773,000	$819,000	$849,000	$985,000
Depreciation	$367,000	$412,000	$471,000	$471,000
Land	$140,000	$144,000	$173,000	$183,000
Buildings and Improvements, Gross	$1,843,000	$2,019,000	$2,484,000	$2,715,000
Construction in Progress, Gross	$857,000	$1,035,000	$1,161,000	$911,000
Property, Plant and Equipment, Gross	$6,343,000	$6,827,000	$7,645,000	$7,854,000
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment	$3,484,000	$3,533,000	$3,610,000	$3,728,000
Employee-related Liabilities, Current	$1,051,000	$1,288,000	$1,426,000	$1,426,000
Other Accrued Liabilities, Current	$696,000	$751,000	$1,149,000	$1,149,000
Deferred Revenue, Current	$266,000	$306,000	$313,000	$313,000
Other Sundry Liabilities, Current	$278,000	$313,000	$482,000	$482,000

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$1,592,000	$1,846,000	$2,892,000	$3,668,000
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$-4,000	$-11,000	$42,000	$2,000
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$-70,000	$-450,000	$1,541,000	$12,000
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$1,055,000	$606,000	$2,147,000	$2,871,000
Depreciation, Depletion and Amortization	$1,196,000	$1,269,000	$1,368,000	$1,413,000
Share-based Payment Arrangement, Noncash Expense	$233,000	$266,000	$299,000	$320,000
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)	$58,000	$386,000	$46,000	$0
Gain (Loss) on Investments	$-59,000	$-79,000	$139,000	$94,000
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability	$58,000	$-5,000	$18,000	$-28,000
Tangible Asset Impairment Charges	—	—	$124,000	$124,000
Other Operating Activities, Cash Flow Statement	$73,000	$74,000	$42,000	$33,000
Net Cash Provided by (Used in) Operating Activities	$2,503,000	$3,435,000	$4,534,000	$4,529,000
Payments to Acquire Property, Plant, and Equipment	$711,000	$790,000	$876,000	$904,000
Payments to Acquire Businesses, Net of Cash Acquired	$1,811,000	$4,640,000	$1,593,000	$1,063,000
Payments for (Proceeds from) Other Investing Activities	$-30,000	$-20,000	$-84,000	$-120,000
Net Cash Provided by (Used in) Investing Activities	$-2,574,000	$-5,687,000	$-2,640,000	$-3,561,000
Payment for Contingent Consideration Liability, Financing Activities	$39,000	$131,000	$62,000	$78,000
Finance Lease, Principal Payments	—	$25,000	$258,000	$216,000
Repayments of Short-term Debt	$0	$504,000	$1,595,000	$284,000
Proceeds from (Repayments of) Commercial Paper	$-4,000	$187,000	$-196,000	$1,478,000
Proceeds from Issuance of Senior Long-term Debt	$0	$2,145,000	$1,558,000	$0
Proceeds from Stock Plans	$182,000	$230,000	$282,000	$221,000
Proceeds from (Payments for) Other Financing Activities	—	—	$7,000	$16,000
Net Cash Provided by (Used in) Financing Activities	$5,000	$1,814,000	$-395,000	$-958,000
Income Taxes Paid	$512,000	$656,000	$561,000	$561,000
Interest Paid, Excluding Capitalized Interest, Operating Activities	$259,000	$250,000	$319,000	$319,000
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Purchases	$273,000	$29,000	$258,000	$258,000
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability	—	—	$205,000	$205,000
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability	$123,000	$117,000	$119,000	$119,000
Cash and Cash Equivalents, at Carrying Value	$865,000	$414,000	$1,965,000	$2,693,000
Restricted Cash and Cash Equivalents, Current	$130,000	$111,000	$80,000	$48,000
Restricted Cash Equivalents, Noncurrent	$60,000	$80,000	$103,000	$131,000
Increase (Decrease) in Accounts Receivable	$238,000	$351,000	$269,000	$293,000
Increase (Decrease) in Inventories	$660,000	$228,000	$188,000	$454,000
Increase (Decrease) in Other Operating Assets	$-10,000	$126,000	$85,000	$67,000
Increase (Decrease) in Accounts Payable and Accrued Liabilities	$118,000	$243,000	$296,000	$172,000

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("BSX","financials")

Full statements spill as a table. For one cell: =jivedata("BSX","Revenue") or =jivedata("BSX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.