Loading financial statements…
Import this data to Google Sheets with:
=jivedata("BOH","financials")Full statements spill as a table. For one cell: =jivedata("BOH","Revenue") or =jivedata("BOH","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
BOH • CIK 0000046195
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Interest and Dividend Income, Operating | $810,375 | $863,751 | $887,823 | $903,325 |
| Interest Income (Expense), Net | $497,025 | $466,580 | $537,539 | $586,643 |
| Provision for Loan, Lease, and Other Losses | $9,000 | $11,150 | $11,500 | $10,350 |
| Interest Income (Expense), after Provision for Loan Loss | $488,025 | $455,430 | $526,039 | $576,293 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $227,116 | $197,851 | $261,982 | $301,999 |
| Income Tax Expense (Benefit) | $55,914 | $47,857 | $56,080 | $66,488 |
| Net Income (Loss) Attributable to Parent | $171,202 | $149,994 | $205,902 | $235,511 |
| Net Income (Loss) Available to Common Stockholders, Basic | $163,325 | $137,350 | $184,825 | $214,434 |
| Weighted Average Number of Shares Outstanding, Basic | 39,274,291 | 39,450,737 | 39,618,830 | 39,570,153 |
| Weighted Average Number of Shares Outstanding, Diluted | 39,428,912 | 39,700,388 | 39,934,431 | 39,885,474 |
| Interest Income, Debt Securities, Available-for-sale, Operating | $93,528 | $89,705 | $114,027 | $133,624 |
| Interest Expense, Deposits | $250,847 | $368,764 | $324,235 | $290,757 |
| Interest Income, Debt Securities, Held-to-maturity | $92,750 | $85,515 | $78,387 | $74,858 |
| InterestIncomeOperatingPaidInCash | — | $30,701 | $23,408 | $23,408 |
| Interest Expense, Short-term Borrowings | $5,713 | $5,713 | $0 | $0 |
| Other Interest and Dividend Income | $5,106 | $4,215 | $4,495 | $4,919 |
| Interest Expense, Long-term Debt | $39,596 | $23,755 | $23,822 | $23,956 |
| InterestExpenseOperating | — | $397,171 | $350,284 | $316,682 |
| Bank Owned Life Insurance Income | $11,643 | $13,568 | $14,764 | $15,509 |
| Insurance Commissions and Fees | $4,736 | $5,436 | $5,211 | $5,705 |
| Gain (Loss) on Sale of Investments | $-11,455 | $-7,507 | $-23,395 | $-23,221 |
| Noninterest Income, Other Operating Income | $37,161 | $19,772 | $39,612 | $38,130 |
| Noninterest Income | $176,609 | $172,529 | $179,090 | $174,868 |
| Labor and Related Expense | $234,079 | $232,564 | $248,772 | $255,679 |
| Occupancy, Net | $39,924 | $42,084 | $42,019 | $42,611 |
| Equipment Expense | $40,251 | $40,886 | $40,501 | $41,547 |
| Communications and Information Technology | $18,836 | $19,540 | $21,985 | $22,306 |
| Professional Fees | $17,459 | $19,319 | $16,231 | $17,206 |
| Federal Deposit Insurance Corporation Premium Expense | $28,313 | $17,850 | $11,168 | $11,583 |
| Other Noninterest Expense | $58,656 | $57,865 | $62,471 | $58,230 |
| Noninterest Expense | $437,518 | $430,108 | $443,147 | $449,162 |
| Derivative, Gain (Loss) on Derivative, Net | $2,853 | $25,075 | $5,585 | $3,263 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Derivative Asset | $95,069 | $161,473 | $99,581 | $109,040 |
| Derivative Liability | — | — | $107,205 | $93,677 |
| Hedged Asset, Fair Value Hedge, Last-of-Layer, Amount | $1,800,000 | $1,700,000 | $1,300,000 | $1,200,000 |
| Prepayable Financial Asset Closed Portfolio, Last-of-Layer, Amortized Cost | $3,200,000 | $3,000,000 | $2,800,000 | $2,700,000 |
| Derivative Asset, Fair Value, Gross Asset | $95,069 | $161,473 | $85,047 | $86,062 |
| Derivative Asset, Fair Value, Gross Liability | — | — | $0 | $0 |
| Derivative Asset, Fair Value, Amount Not Offset Against Collateral | — | — | $85,047 | $86,062 |
| Derivative Asset, Not Offset, Policy Election Deduction | — | — | $12,082 | $6,736 |
| Securities Held as Collateral, at Fair Value | — | — | $45,900 | $34,200 |
| Derivative, Collateral, Obligation to Return Cash | — | — | $71,580 | $76,131 |
| Securities Sold under Agreements to Repurchase, Fair Value of Collateral | — | — | $54,100 | $54,100 |
| DerivativeAssetFairValueAfterOffsetAndDeductionSubjectToMasterNettingArrangement | — | — | $1,385 | $3,195 |
| Derivative Liability, Fair Value, Gross Liability | $143,857 | $154,060 | $12,082 | $6,736 |
| Securities Sold under Agreements to Repurchase, Gross | $150,490 | $100,000 | $50,000 | $50,000 |
| Securities Sold under Agreements to Repurchase, Asset | $0 | $0 | $0 | $0 |
| SecuritySoldUnderAgreementToRepurchaseAfterOffsetSubjectToMasterNettingArrangement | — | — | $50,000 | $50,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $171,202 | $149,994 | $205,902 | $235,511 |
| Net Cash Provided by (Used in) Operating Activities | $150,221 | $178,448 | $218,338 | $254,802 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $599,177 | $-237,373 | $182,949 | $-315,869 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,000,944 | $763,571 | $946,520 | $436,400 |
| Provision for Loan, Lease, and Other Losses | $9,000 | $11,150 | $11,500 | $10,350 |
| Depreciation, Depletion and Amortization, Nonproduction | $21,324 | $20,053 | $18,788 | $23,277 |
| Amortization of Deferred Loan Origination Fees, Net | $-491 | $325 | $944 | $467 |
| Payments for (Proceeds from) Loans and Leases | $325,262 | $99,827 | $27,194 | $284,432 |
| Accretion (Amortization) of Discounts and Premiums, Investments | $-13,222 | $-12,234 | $-11,374 | $-10,496 |
| Payments to Acquire Property, Plant, and Equipment | $9,402 | $9,679 | $34,055 | $50,300 |
| Operating Lease, Expense | $11,667 | $11,469 | $11,587 | $11,701 |
| Net Cash Provided by (Used in) Investing Activities | $562,795 | $20,989 | $-403,089 | $-436,695 |
| Share-based Payment Arrangement, Noncash Expense | $15,656 | $14,444 | $16,243 | $18,863 |
| Payment for Pension and Other Postretirement Benefits | $2,141 | $2,068 | $2,191 | $2,407 |
| Deferred Income Tax Expense (Benefit) | $-11,205 | $-12,220 | $2,512 | $2,512 |
| Gain (Loss) on Sale of Loans and Leases | $2,103 | $2,331 | $2,257 | $2,049 |
| Proceeds from Sale of Loans Held-for-sale | $57,738 | $61,229 | $22,680 | $27,951 |
| Payments for Origination and Purchases of Loans Held-for-sale | $60,084 | $59,816 | $24,725 | $28,754 |
| Increase (Decrease) in Other Operating Assets and Liabilities, Net | $85,485 | $32,872 | $52,932 | $47,134 |
| Increase (Decrease) in Deposits | $439,349 | $-422,008 | $555,458 | $93,861 |
| Proceeds from (Repayments of) Short-term Debt | $-575,000 | $-50,490 | $-50,098 | $-50,098 |
| Proceeds from Issuance of Long-term Debt | $1,350,000 | $1,350,000 | $0 | $0 |
| Repayments of Long-term Debt | $1,200,104 | $105 | $0 | $-49,998 |
| Proceeds from Issuance of Preferred Stock and Preference Stock | $175,487 | $160,614 | $0 | $0 |
| Proceeds from Issuance of Common Stock | $5,878 | $5,438 | $5,147 | $4,987 |
| Payments for Repurchase of Common Stock | $14,290 | $5,302 | $5,001 | $33,487 |
| Payments of Ordinary Dividends, Common Stock | $111,795 | $112,313 | $112,956 | $112,732 |
| Payments of Ordinary Dividends, Preferred Stock and Preference Stock | $7,877 | $12,644 | $21,077 | $21,077 |
| Net Cash Provided by (Used in) Financing Activities | $-113,839 | $-436,810 | $367,700 | $-133,976 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $282,025 | $403,394 | $362,714 | $327,025 |
| Income Taxes Paid | $52,246 | $31,240 | $24,902 | $29,932 |
| Real Estate Owned, Transfer to Real Estate Owned | $1,625 | $708 | $588 | $371 |
| Transfer of Loans Held-for-sale to Portfolio Loans | $569 | $569 | $0 | $0 |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $463,442 | $205,896 | $537,111 | $708,296 |
| Payments to Acquire Debt Securities, Available-for-sale | $511 | $470,812 | $1,267,183 | $1,195,469 |
| Proceeds from Maturities, Prepayments and Calls of Held-to-maturity Securities | $434,528 | $395,411 | $388,232 | $385,210 |