Banzai International, Inc. (BNZI)

Import this data to Google Sheets with:

=jivedata("BNZI","financials")

Full statements spill as a table. For one cell: =jivedata("BNZI","Revenue") or =jivedata("BNZI","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

Banzai International, Inc.

BNZI • CIK 0001826011

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenue from Contract with Customer, Excluding Assessed Tax	$4,561.3	$4,527.879	$12,161.419	$10,489.086
Cost of Revenue	$1,444.618	$1,422.542	$2,188.583	$1,999.069
Gross Profit	$3,116.682	$3,105.337	$9,972.836	$8,490.017
Operating Expenses	$12,912.233	$16,573.081	$28,437.816	$27,508.688
Operating Income (Loss)	$-9,795.551	$-13,467.744	$-18,464.98	$-19,018.671
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-14,406.262	$-31,513.389	$-22,431.458	$-24,351.785
Income Tax Expense (Benefit)	$0	$0	$60.617	$85.055
Net Income (Loss) Attributable to Parent	$-14,406.262	$-31,513.389	$-22,492.075	$-24,436.84
Net Income (Loss) Available to Common Stockholders, Basic	$-14,406.262	$-31,095.029	$-22,492.075	$-24,436.84

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Assets	$5,288.486	$25,674.078	$31,631.514	$31,301
Liabilities	$37,164.615	$28,437.88	$23,576.513	$19,071
Assets, Current	$2,939.922	$2,667.492	$1,413.497	$1,797
Cash and Cash Equivalents, at Carrying Value	$2,093.718	$1,087.497	$259.205	$646
Cash	$2,100	$1,100	$300	$600
Accounts Receivable, after Allowance for Credit Loss, Current	$105.049	$936.321	$709.203	$399
Other Assets, Current	$66.997	$47.214	$0.451	$41
Property, Plant and Equipment, Net	$4.644	$3.539	$8.246	$0
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment	$26.223	$30.935	$4.536	$4.536
Operating Lease, Right-of-Use Asset	$134.013	$72.565	$55.871	$42
Goodwill	$2,171.526	$18,972.475	$21,991.721	$21,992
Intangible Assets, Net (Excluding Goodwill)	—	$3,883.853	$8,027.391	$7,434
Deferred Tax Assets, Net of Valuation Allowance	—	$0	$1,170.469	$1,170.469
Liabilities, Current	$37,089.615	$28,260.148	$22,370.81	$18,014
Accounts Payable, Current	$6,439.863	$7,782.746	$2,494.451	$2,466
Stockholders' Equity Attributable to Parent	$-31,876.129	$-2,763.802	$8,055.001	$12,230

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Cash Provided by (Used in) Operating Activities	$-1,550.781	$-9,575.403	$-15,706.619	$-16,049.893
Net Cash Provided by (Used in) Investing Activities	$0	$82.219	$-2,678.98	$-1.5
Net Cash Provided by (Used in) Financing Activities	$2,621	$8,486.963	$17,633.523	$14,488.911
Depreciation, Depletion and Amortization	—	$24.179	$1,150.471	$1,211.234
Payments to Acquire Property, Plant, and Equipment	$0	—	—	$0
Proceeds from Issuance of Common Stock	$30.761	$6,257.368	—	$4,402.55

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("BNZI","financials")

Full statements spill as a table. For one cell: =jivedata("BNZI","Revenue") or =jivedata("BNZI","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.