Loading financial statements…
Import this data to Google Sheets with:
=jivedata("BNKK","financials")Full statements spill as a table. For one cell: =jivedata("BNKK","Revenue") or =jivedata("BNKK","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
BNKK • CIK 0001760903
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $202.67 | $701.967 | $2,117.309 | $3,609.528 |
| CryptoAssetRealizedGainOperating | — | — | $1,812.352 | $1,812.352 |
| Cost of Revenue | $277.127 | $3,147.724 | $2,691.555 | $4,165.742 |
| Gross Profit | $-74.457 | $-2,445.757 | $1,238.106 | $5,177.333 |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $-14,821.513 | $-48,411.83 | $-68,185.762 | $-68,185.762 |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $-261.528 | $-997.802 | $-997.802 | $-997.802 |
| Net Income (Loss) Attributable to Parent | $-15,083.041 | $-49,409.632 | $-68,185.762 | $-84,117.09 |
| Preferred Stock Dividends and Other Adjustments | — | $2,293.301 | $863.4 | $863.4 |
| Net Income (Loss) Available to Common Stockholders, Basic | — | $-51,702.933 | $-69,049.162 | $-69,049.162 |
| Weighted Average Number of Shares Outstanding, Basic | 30,877,804 | 54,441,190 | 4,005,739 | -64,282,538 |
| General and Administrative Expense | $12,524.869 | $39,611.915 | $35,725.558 | $30,595.901 |
| Asset Impairment Charges | — | — | $4,950.95 | $4,950.95 |
| Operating Costs and Expenses | — | — | $40,676.508 | $35,546.851 |
| Investment Income, Interest | — | — | $92.094 | $88.973 |
| Interest Expense, Other | $171.433 | $175.927 | $592.504 | $410.074 |
| LitigationSettlementLoss | — | — | $6,140.411 | $6,140.411 |
| Other Nonoperating Income (Expense) | $-1,243.676 | $-5,373.426 | $151.612 | $151.612 |
| Marketable Securities, Gain (Loss), Excluding Other-than-temporary Impairment Loss | — | — | $13,275.054 | $13,275.054 |
| Nonoperating Gains (Losses) | — | — | $-120.446 | $-120.446 |
| CryptoAssetUnrealizedLossNonoperating | — | — | $35,372.217 | $35,372.217 |
| Unrealized Gain (Loss) on Investments | $-864.418 | $-599.155 | $-40.542 | $-18,213.449 |
| Nonoperating Income (Expense) | $-2,222.187 | $-6,354.158 | $-28,747.36 | $-53,747.572 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $12,709.18 | $7,338.403 | $40,973.415 | $31,590.964 |
| Accounts Payable, Current | $1,493.809 | $2,218.81 | $2,476.773 | $2,078.774 |
| Interest Payable, Current | — | $1,433.245 | $3,152.544 | $1,762.972 |
| Notes Payable, Current | — | — | $275 | $175 |
| Convertible Debt, Current | $1,500 | $5,250 | $5,250 | $8,684.225 |
| Loans Payable, Current | $48.974 | $47.928 | $49.21 | $50.042 |
| Operating Lease, Liability, Current | $214.752 | $212.964 | $23.544 | $23.544 |
| Liabilities, Current | $3,587.137 | $9,397.307 | $5,977.071 | $4,066.788 |
| Liabilities, Noncurrent | — | — | $114.148 | $52.153 |
| Liabilities | $3,892.044 | $9,511.455 | $5,977.071 | $4,066.788 |
| Preferred Stock, Value, Issued | — | — | $0.177 | $0.175 |
| Common Stock, Value, Issued | $45.634 | $62.64 | $7.751 | $8.001 |
| Additional Paid in Capital | $73,726.987 | $110,856.719 | $215,979.259 | $217,905.894 |
| Retained Earnings (Accumulated Deficit) | $-65,680.715 | $-115,090.347 | $-183,492.179 | $-191,375.494 |
| Stockholders' Equity Attributable to Parent | $8,817.136 | $-2,173.052 | $34,996.344 | $27,524.176 |
| Cash | $3,833.349 | $348.816 | $2,278.34 | $214.475 |
| Marketable Securities, Current | $842.976 | $54.72 | $54.72 | $54.72 |
| CryptoAssetFairValueCurrent | — | — | $630.605 | $1,417.593 |
| Inventory, Net | $795.824 | $233.51 | $949.275 | $572.263 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $5.585 | $83.561 | $90.14 | $42.035 |
| Prepaid Expense, Current | $1,469.733 | $920.189 | $1,839.484 | $1,010.073 |
| Financing Receivable, after Allowance for Credit Loss, Current | $1,458.914 | — | $139.405 | $798 |
| Assets, Current | $7,690.824 | $2,580.353 | $6,042.025 | $4,269.748 |
| CryptoAssetFairValueNoncurrent | — | — | $17,344.636 | $10,126.725 |
| Operating Lease, Right-of-Use Asset | $479.027 | $299.722 | $18.57 | $18.57 |
| Goodwill | $0 | $0 | $14,147.778 | $14,147.778 |
| Other Assets, Noncurrent | — | — | $2,060.968 | $1,792.146 |
| Finite-Lived Intangible Assets, Net | — | $4,364.321 | $1,293.247 | $1,212.027 |
| Property, Plant and Equipment, Net | $28.272 | $94.007 | $66.191 | $42.54 |
| Assets, Noncurrent | — | — | $34,931.39 | $27,321.216 |
| Operating Lease, Liability, Noncurrent | $304.907 | $114.148 | $114.148 | $52.153 |
| Preferred Stock, Shares Authorized | 100,000 | 100,000 | 1,000,000 | 1,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 176,806 | 174,933 |
| Common Stock, Shares Authorized | 100,000,000 | 250,000,000 | 1,000,000,000 | 1,000,000,000 |
| Common Stock, Shares, Issued | 45,634,154 | 62,640,314 | 7,751,707 | 8,000,940 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $-14,821.513 | $-48,411.83 | $-68,185.762 | $-68,185.762 |
| Depreciation, Depletion and Amortization | $214.142 | $428.828 | $654.378 | $806.426 |
| Share-based Payment Arrangement, Noncash Expense | $1,118.155 | $5,120.3 | $9,754.578 | $9,754.578 |
| Net Cash Provided by (Used in) Financing Activities | $12,799.621 | $15,607.955 | $21,380.814 | $14,638.044 |
| Gain (Loss) on Extinguishment of Debt | $-1,120.333 | $84.219 | $84.219 | $84.219 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $2,355.797 | $-3,484.534 | $1,929.524 | $-252.316 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $7.022 | $89.328 | $89.328 | $89.328 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $3,833.349 | $348.816 | $2,278.34 | $2,677.962 |
| Asset Impairment Charges | — | — | $4,950.95 | $4,950.95 |
| CryptoAssetUnrealizedLossNonoperating | — | — | $35,372.217 | $35,372.217 |
| Gain (Loss) on Disposition of Stock in Subsidiary or Equity Method Investee | — | — | $431.972 | $431.972 |
| Net Cash Provided by (Used in) Operating Activities, Continuing Operations | $-10,715.314 | $-18,089.748 | $-25,275.735 | $-25,275.735 |
| Proceeds from Sale and Maturity of Marketable Securities | $869.834 | $490 | $417.445 | $417.445 |
| Payments to Acquire Investments | — | $739.557 | $739.557 | $739.557 |
| Payments to Acquire Intangible Assets | $2,200 | $2,200 | $834.116 | $834.116 |
| Payments for (Proceeds from) Investments | — | — | $925 | $925 |
| Payments for (Proceeds from) Businesses and Interest in Affiliates | — | — | $201.958 | $201.958 |
| Payments to Acquire Other Productive Assets | — | — | $85.665 | $85.665 |
| Payments to Acquire Property, Plant, and Equipment | — | $87.162 | $87.162 | $87.162 |
| Net Cash Provided by (Used in) Investing Activities | $-330.047 | $-4.939 | $5,824.445 | $8,271.304 |
| Proceeds from Issuance of Private Placement | — | $10,625.519 | $4,971.971 | $4,971.971 |
| Repayments of Convertible Debt | — | — | $4,508.315 | $4,508.315 |
| Proceeds from Issuance of Common Stock | — | — | $20,367.158 | $20,367.158 |
| Proceeds from Warrant Exercises | — | $3,962.714 | $550 | $550 |
| Proceeds from Other Equity | — | $943.722 | $3,962.714 | $3,962.714 |
| Proceeds from Stock Options Exercised | — | $76 | $76 | $76 |
| Stock Issued | $277.5 | $245.044 | $81.683 | $81.683 |
| Notes Issued | — | $344.196 | $344.196 | $344.196 |
| Increase (Decrease) in Prepaid Expense | $1,045.861 | $-635.718 | $320.604 | $-1,146.684 |
| Increase (Decrease) in Accounts Receivable | $-367.024 | $367.304 | $-362.706 | $-88.762 |
| Increase (Decrease) in Notes Receivable, Current | — | — | $-126.512 | $-126.512 |
| Increase (Decrease) in Inventories | $608.004 | $-562.314 | $185.459 | $-268.6 |
| Increase (Decrease) in Accounts Payable | $-255.75 | $725.001 | $1,520.608 | $408.934 |
| Increase (Decrease) in Accrued Liabilities | $141.842 | $284.517 | $292.517 | $-251.18 |
| IncreaseDecreaseInOperatingLeaseLiability | $-164.17 | $-192.547 | $-395.162 | $-314.702 |
| Cash Provided by (Used in) Operating Activities, Discontinued Operations | $601.537 | $-997.802 | $-997.802 | $-997.802 |