Brand Engagement Network Inc. (BNAIW)

Import this data to Google Sheets with:

=jivedata("BNAIW","financials")

Full statements spill as a table. For one cell: =jivedata("BNAIW","Revenue") or =jivedata("BNAIW","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

Brand Engagement Network Inc.

BNAIW • CIK 0001838163

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenue from Contract with Customer, Excluding Assessed Tax	—	$99.79	$275.12	$420.993
Operating Income (Loss)	$-2,809.965	$-36,473.971	$-12,626.149	$-12,511.591
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	—	$-33,715.429	$-8,625.435	$-12,287.601
Income Tax Expense (Benefit)	$0	$0	—	—
Net Income (Loss) Attributable to Parent	$-6,879.994	$-33,715.429	$-8,625.435	$-12,344.59
Weighted Average Number of Shares Outstanding, Basic	—	32,908,326	4,375,328	-30,438,726
General and Administrative Expense	—	$19,242.571	$8,872.915	$8,809.238
Research and Development Expense	—	$1,127.779	$162.973	$176.826
Impairment of Intangible Assets, Finite-lived	—	$13,475	$13,475	$13,475
Depreciation, Depletion and Amortization, Nonproduction	—	—	$3,865.381	$4,050.041
Operating Expenses	—	$36,573.761	$12,901.269	$13,036.105
InterestExpenseNonoperating	—	$202.945	$410.46	$336.109
Fair Value Adjustment of Warrants	$164.41	$-994.687	$-197.292	$-264.7
Gain (Loss) on Extinguishment of Debt	—	$1,946.31	$4,191.074	$321.36
Other Nonoperating Income (Expense)	$-4,070.029	$17.162	$22.808	$-25.961
Nonoperating Income (Expense)	—	$2,758.542	$4,000.714	$223.99
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	—	26,896,362	5,900,886	-9,202,462

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Cash and Cash Equivalents, at Carrying Value	—	$149.273	$172.124	$708.202
Accounts Receivable, after Allowance for Credit Loss, Current	—	$30.888	$250.12	$130.415
Property, Plant and Equipment, Net	—	$292.757	$287.073	$330.986
Prepaid Expense and Other Assets, Current	$1.667	$1,042.398	$1,213.777	$953.287
Intangible Assets, Net (Excluding Goodwill)	—	$16,124.37	$13,050.901	$15,006.781
Assets, Current	$44.834	$1,225.559	$1,636.021	$2,614.475
Operating Lease, Right-of-Use Asset	—	$507.182	$329.505	$839.271
Assets	$22,101.75	$18,149.868	$15,303.5	$30,704.872
Operating Lease, Liability, Noncurrent	—	$335.766	$309.752	$530.716
Warrants and Rights Outstanding	—	$919.05	$721.758	$230.173
Liabilities	$8,782.145	$15,505.376	$11,842.656	$11,264.775
Accounts Payable, Current	—	$5,995.235	$5,042.01	$3,206.471
Accrued Liabilities, Current	$7,370.094	$4,593.712	$3,666.784	$4,121.773
Other Liabilities, Current	—	$693.036	$693.036	$345.743
Operating Lease, Liability, Current	—	$173.497	$173.497	$314.847
Short-term Debt	—	$1,655.08	$1,342.352	$369.57
Convertible Notes Payable	—	$1,140	$760	$760
Liabilities, Current	$8,020.094	$14,250.56	$10,811.146	$9,263.382
Preferred Stock, Value, Issued	$0	—	—	$0
Common Stock, Value, Issued	—	—	$0.578	$0.742
Additional Paid in Capital	$4,253.964	$49,657.684	$59,102.85	$81,506.244
Retained Earnings (Accumulated Deficit)	$-12,992.048	$-47,017.149	$-55,642.584	$-62,066.889
Stockholders' Equity Attributable to Parent	$-8,737.31	$2,644.492	$3,460.844	$19,440.097
Preferred Stock, Shares Authorized	5,000,000	10,000,000	10,000,000	10,000,000
Preferred Stock, Shares Issued	0	0	0	0
Common Stock, Shares Authorized	—	750,000,000	750,000,000	750,000,000
Common Stock, Shares, Issued	—	39,573,988	5,783,524	7,433,350

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss) Attributable to Parent	$-6,879.994	$-33,715.429	$-8,625.435	$-12,344.59
Net Cash Provided by (Used in) Operating Activities	$-822.441	$-14,039.704	$-5,086.356	$-5,457.928
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations	—	—	$22.852	$687.847
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations	—	—	$172.125	$1,736.907
Interest Paid, Excluding Capitalized Interest, Operating Activities	—	$0	—	$0
Depreciation, Depletion and Amortization	—	$2,728.411	$3,865.381	$4,050.041
Payments to Acquire Property, Plant, and Equipment	—	$53.023	$23.512	$23.512
Accounts Receivable, Credit Loss Expense (Reversal)	—	$30	$30	$30
Payments to Acquire Intangible Assets	—	$0	$228.367	$812.826
Net Cash Provided by (Used in) Investing Activities	$296,216.878	$-281.39	$-23.512	$-9,680.507
Fair Value Adjustment of Warrants	$164.41	$-994.687	$-197.292	$-264.7
Gain (Loss) on Extinguishment of Debt	—	$1,946.31	$4,191.074	$321.36
Finance Lease, Right-of-Use Asset, Amortization	—	—	$177.679	$177.679
Amortization of Debt Discount (Premium)	—	—	$48.408	$48.408
Share-based Payment Arrangement, Noncash Expense	—	$1,814.048	$822.43	$547.99
Increase (Decrease) in Accounts Receivable	—	$50.888	$249.232	$177.187
Increase (Decrease) in Prepaid Expense and Other Assets	—	$824.281	$168.379	$-979.855
Payments of Financing Costs	—	$883.292	$883.292	$25
Increase (Decrease) in Accounts Payable	—	$6,012.259	$2,980.386	$176.754
Proceeds from Warrant Exercises	—	$100.024	$1,549.546	$5,984.746
Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities	—	$-2,610.971	$620.283	$1,203.862
Proceeds from Short-term Debt	—	—	$1,843.713	$1,843.713
IncreaseDecreaseInOperatingLeaseLiability	—	$-57.924	$-199.511	$-124.687
Repayments of Notes Payable	—	—	$452.618	$1,025.75
Increase (Decrease) in Contract with Customer, Liability	—	$-2.29	$-2.29	$0
Proceeds from Issuance of Common Stock	—	$11,300.33	$1,366.298	$9,166.763
Net Cash Provided by (Used in) Financing Activities	$-295,566.878	$12,785.354	$5,132.72	$15,826.282
Stock Issued	—	—	$13,475	$13,407.482
Notes Issued	—	—	$1,564.804	$1,575.839

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("BNAIW","financials")

Full statements spill as a table. For one cell: =jivedata("BNAIW","Revenue") or =jivedata("BNAIW","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.