Loading BMTM…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("BMTM","financials")Full statements spill as a table. For one cell: =jivedata("BMTM","Revenue") or =jivedata("BMTM","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
BMTM • CIK 0001568385
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $56.78 | — | — | $56.78 |
| Revenue from Contract with Customer, Excluding Assessed Tax | $44,546 | $56,681 | $59,229 | $57,226 |
| Cost of Revenue | $31,766 | $40,221 | $43,443 | $42,022 |
| Gross Profit | $12,780 | $16,460 | $15,786 | $15,204 |
| Selling, General and Administrative Expense | $22,522 | $21,378 | $16,432 | $14,056 |
| Operating Income (Loss) | $-26,812 | $-4,918 | $-1,432 | $1,456 |
| Interest Income (Expense), Nonoperating, Net | — | $-39 | $-22 | $-19 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-35,564 | $-17,024 | $-13,455 | $-10,644 |
| Income Tax Expense (Benefit) | $0 | $0 | $0 | $0 |
| Net Income (Loss) Available to Common Stockholders, Basic | $-35,564 | — | — | $-35,564 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $43,417 | $41,970 | $39,685 | $34,204 |
| Liabilities | $90,082 | $105,197 | $116,320 | $115,285 |
| Assets, Current | $19,737 | $20,299 | $20,689 | $16,250 |
| Cash and Cash Equivalents, at Carrying Value | $4,001 | $2,546 | $1,371 | $1,029 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $14,679 | $15,033 | $16,287 | $14,158 |
| Property, Plant and Equipment, Net | $199 | $69 | $124 | $177 |
| Property, Plant and Equipment, Gross | $404 | $282 | $393 | $480 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $205 | $213 | $269 | $303 |
| Operating Lease, Right-of-Use Asset | $306 | $253 | $173 | $127 |
| Goodwill | $7,785 | $7,785 | $6,999 | $6,999 |
| Intangible Assets, Net (Excluding Goodwill) | — | $13,406 | $11,542 | $10,642 |
| Deferred Tax Assets, Net of Valuation Allowance | $696 | $478 | $240 | $240 |
| Other Assets, Noncurrent | $156 | $158 | $158 | $9 |
| Liabilities, Current | $30,802 | $33,780 | $116,231 | $115,250 |
| Accounts Payable, Current | $11,391 | $14,428 | $18,220 | $13,940 |
| Stockholders' Equity Attributable to Parent | $-46,665 | $-63,227 | $-76,635 | $-81,081 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $-4,658 | $1,878 | $1,252 | $-465 |
| Net Cash Provided by (Used in) Investing Activities | $-14 | $-110 | $-111 | $951 |
| Net Cash Provided by (Used in) Financing Activities | $8,353 | $-1,361 | $-2,313 | $-2,995 |
| Depreciation, Depletion and Amortization, Nonproduction | — | — | $56 | $60 |
| Payments to Acquire Property, Plant, and Equipment | $14 | $14 | $111 | $149 |
| Repayments of Long-term Debt | $270 | $3,125 | $2,292 | $2,970 |