Loading financial statements…
Import this data to Google Sheets with:
=jivedata("BMNP","financials")Full statements spill as a table. For one cell: =jivedata("BMNP","Revenue") or =jivedata("BMNP","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
BMNP • CIK 0001829311
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | — | — | $6,095 | $61,195 |
| Cost of Revenue | — | — | $5,785 | $9,569 |
| Operating Income (Loss) | $-2,413.001 | $-2,447.485 | $444,211 | $-8,876,030.406 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | $440,872 | $-8,754,772 |
| Income Tax Expense (Benefit) | — | — | $92,295 | $0 |
| Net Income (Loss) Attributable to Parent | $-2,464.801 | $-3,292.503 | $348,577 | $-8,671,799.371 |
| Preferred Stock Dividends and Other Adjustments | — | — | $2,961 | $0.352 |
| Net Income (Loss) Available to Common Stockholders, Basic | — | — | $328,161 | $-8,772,207.961 |
| General and Administrative Expense | $293.989 | $370.163 | $13,984 | $349,462.21 |
| Adjustment of Warrants Granted for Services | — | — | $348,959 | $348,959 |
| Asset Impairment Charges | $122.95 | $120 | $1,912 | $1,912 |
| CryptoAssetRealizedGainLossOperating | — | $113.803 | $3,748 | $3,748 |
| CryptoAssetUnrealizedGainOperating | — | — | $805,008 | $805,008 |
| Operating Expenses | $2,635.47 | $3,208.513 | $-443,901 | $8,927,117.613 |
| InterestExpenseNonoperating | — | — | $245 | $-4,500 |
| Investment Income, Interest | — | — | $1 | $1 |
| Income (Loss) from Equity Method Investments | — | — | $-1,278 | $-8,071 |
| Weighted Average Number of Shares Outstanding, Basic | 49,055,973 | 49,878,610 | 24,137,713 | 465,900,111 |
| Weighted Average Number of Shares Outstanding, Diluted | 49,055,973 | 49,878,610 | 24,515,226 | 466,277,624 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Stockholders' Equity Attributable to Parent | $6,257.365 | $4,087.999 | $8,692,797 | $11,599,577 |
| Liabilities and Equity | $8,202.805 | $7,283.529 | $8,795,053 | $11,630,253 |
| Common Stock, Value, Issued | $4.967 | $4.991 | $23 | $58 |
| Additional Paid in Capital | $11,183.72 | $12,306.833 | $8,355,382 | $20,371,935 |
| Retained Earnings (Accumulated Deficit) | $-4,931.367 | $-8,223.87 | $337,392 | $-8,772,950 |
| Cash and Cash Equivalents, at Carrying Value | $270.547 | $499.27 | $511,999 | $340,289 |
| Prepaid Expense, Current | $105 | $675 | $498 | $5,548 |
| Other Receivables, Net, Current | — | — | $510 | $751 |
| Assets, Current | $749.991 | $1,563.679 | $513,007 | $445,261 |
| OtherReceivableAfterAllowanceForCreditLossNoncurrent | — | — | $281 | $281 |
| CryptoAssetFairValueNoncurrent | — | — | $8,281,530 | $10,871,934 |
| Other Assets, Noncurrent | — | — | $668 | $680 |
| Property, Plant and Equipment, Net | $4,949.168 | — | $516 | $344 |
| Accrued Liabilities, Current | — | — | $8,894 | $8,894 |
| Contract with Customer, Liability, Current | — | $703.5 | $1,067 | $0 |
| Loans Payable, Current | — | — | $1,625 | $685.461 |
| Liabilities, Current | $1,558.556 | $3,130.885 | $9,961 | $12,138 |
| Deferred Income Tax Liabilities, Net | — | — | $92,295 | $0 |
| Contract with Customer, Liability, Noncurrent | — | — | $65 | $65 |
| Liabilities | $1,945.44 | $3,195.53 | $102,256 | $30,128 |
| Common Stock, Shares Authorized | 500,000,000 | 500,000,000 | 500,000 | 50,000,000,000 |
| Common Stock, Shares, Issued | 49,665,649 | 49,912,607 | 234,714 | 579,652,432 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-2,464.801 | $-3,292.503 | $348,577 | $-8,671,799.371 |
| Net Cash Provided by (Used in) Operating Activities | $-809.715 | $-28.753 | $-4,149 | $-293,106.868 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | $511,500 | $879,094 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | — | — | $511,999 | $1,398,880 |
| Share-based Payment Arrangement, Noncash Expense | $1,317.961 | $1,123.138 | $2,425 | $39,462.654 |
| PaymentForAcquisitionCryptoAsset | — | — | $7,433,131 | $19,120,624 |
| Proceeds from Divestiture of Interest in Joint Venture | — | $8.408 | $8 | $-0.408 |
| Depreciation | $470.705 | $923.545 | $761 | $852.946 |
| ProceedsFromDisposalCryptoAsset | — | — | $2,187 | $2,187 |
| Gain (Loss) on Disposition of Property Plant Equipment | — | $-31.641 | $-1,528 | $-1,528 |
| Payments to Acquire Property, Plant, and Equipment | $612.288 | $75.934 | $1,065 | $1,453 |
| Income (Loss) from Equity Method Investments | — | — | $-1,278 | $-8,071 |
| Net Cash Provided by (Used in) Investing Activities | $-612.288 | $-67.525 | $-7,432,009 | $-19,534,437 |
| Asset Impairment Charges | $122.95 | $120 | $1,912 | $1,912 |
| Amortization of Debt Discount (Premium) | — | — | $8 | $8 |
| Gain (Loss) on Extinguishment of Debt | — | $-355.123 | $-289 | $-289 |
| CryptoAssetRealizedGainOperating | — | — | $3,748 | $3,748 |
| CryptoAssetUnrealizedGainOperating | — | — | $805,008 | $805,008 |
| Increase (Decrease) in Other Receivables | — | — | $-374 | — |
| Increase (Decrease) in Prepaid Expense | $100 | $570 | $-178 | $4,361 |
| Increase (Decrease) in Accrued Liabilities | — | — | $8,699 | $8,989 |
| Increase (Decrease) in Deferred Income Taxes | — | — | $-92,295 | $0 |
| Increase (Decrease) in Contract with Customer, Liability | — | $703.5 | $213 | $-1,955.046 |
| Proceeds from Issuance of Preferred Stock and Preference Stock | — | — | $25 | $25 |
| Proceeds from Short-term Debt | — | — | $1,035 | $1,035 |
| Repayments of Short-term Debt | — | — | $957 | $957 |
| Proceeds from Issuance of Warrants | — | — | $230,290 | $230,290 |
| Proceeds from (Payments for) Other Financing Activities | — | — | $7,717,761 | $7,717,761 |
| Repayments of Related Party Debt | — | — | $945 | $945 |
| Proceeds from Related Party Debt | $1,300 | $325 | $250 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $1,300 | $325 | $7,947,659 | $20,166,394.637 |
| Stock Issued | — | — | $796 | $11,296 |