Loading financial statements…
Import this data to Google Sheets with:
=jivedata("BMI","financials")Full statements spill as a table. For one cell: =jivedata("BMI","Revenue") or =jivedata("BMI","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
BMI • CIK 0000009092
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $703,592 | $826,558 | $916,663 | $880,955 |
| Cost of Goods and Services Sold | $427,154 | $497,374 | $534,593 | $517,032 |
| Gross Profit | $276,438 | $329,184 | $382,070 | $363,923 |
| Selling, General and Administrative Expense | $158,389 | $171,248 | $198,649 | $200,242 |
| Research and Development Expense | $19,000 | $19,200 | $21,600 | $21,600 |
| Operating Income (Loss) | $118,049 | $157,936 | $183,421 | $163,681 |
| Interest Income (Expense), Net | $4,047 | $8,613 | $5,124 | $4,352 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $121,966 | $166,500 | $188,657 | $168,145 |
| Income Tax Expense (Benefit) | $29,368 | $41,558 | $47,023 | $42,438 |
| Net Income (Loss) Attributable to Parent | $92,598 | $124,942 | $141,634 | $125,707 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $716,919 | $816,413 | $973,577 | $998,169 |
| Assets, Current | $442,177 | $540,116 | $507,077 | $416,205 |
| Cash | $191,782 | $295,305 | $226,016 | $95,733 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $83,507 | $84,325 | $112,356 | $121,234 |
| Inventory, Net | $153,674 | $143,408 | $151,935 | $178,091 |
| Property, Plant and Equipment, Net | $73,878 | $74,260 | $79,636 | $83,437 |
| Property, Plant and Equipment, Gross | $225,988 | $233,203 | $248,450 | $256,564 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $152,110 | $158,943 | $168,814 | $173,127 |
| Operating Lease, Right-of-Use Asset | $5,522 | $5,858 | $12,538 | $12,538 |
| Goodwill | $113,163 | $111,770 | $235,575 | $302,609 |
| Deferred Tax Assets, Net of Valuation Allowance | $32,498 | $42,242 | $43,645 | $43,645 |
| Other Assets, Noncurrent | $11,249 | $12,676 | $18,653 | $19,269 |
| Liabilities, Current | $131,948 | $118,205 | $150,716 | $171,872 |
| Accounts Payable, Current | $81,807 | $55,659 | $72,299 | $97,827 |
| Liabilities, Noncurrent | — | $91,976 | $109,567 | $143,417 |
| Stockholders' Equity Attributable to Parent | $516,482 | $606,232 | $713,294 | $682,880 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $110,117 | $155,034 | $183,698 | $166,689 |
| Net Cash Provided by (Used in) Investing Activities | $-29,130 | $-15,818 | $-198,050 | $-110,763 |
| Net Cash Provided by (Used in) Financing Activities | $-28,085 | $-35,096 | $-57,977 | $-125,139 |
| Payments to Acquire Property, Plant, and Equipment | $12,003 | $12,818 | $14,026 | $16,388 |
| Payments for Repurchase of Common Stock | $427 | $0 | $15,002 | $78,469 |