Loading BLZE…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("BLZE","financials")Full statements spill as a table. For one cell: =jivedata("BLZE","Revenue") or =jivedata("BLZE","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
BLZE • CIK 0001462056
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $102,019 | $127,628 | $145,835 | $156,303 |
| Cost of Revenue | $52,162 | $58,285 | $57,042 | $59,444 |
| Gross Profit | $49,857 | $69,343 | $88,793 | $96,859 |
| Operating Income (Loss) | $-57,905 | $-46,289 | $-23,623 | $-17,513 |
| Investment Income, Interest | $1,984 | $1,422 | $1,961 | $1,713 |
| InterestExpenseNonoperating | — | $3,658 | $3,866 | $4,605 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-59,713 | $-48,525 | $-25,528 | $-20,359 |
| Income Tax Expense (Benefit) | $0 | $6 | $84 | $68 |
| Net Income (Loss) Attributable to Parent | $-59,713 | $-48,531 | $-25,612 | $-20,427 |
| Weighted Average Number of Shares Outstanding, Basic | 36,011,446 | 43,543,023 | 56,209,667 | 61,420,257 |
| Research and Development Expense | $39,527 | $42,098 | $46,109 | $44,664 |
| Selling and Marketing Expense | $41,270 | $44,440 | $37,397 | $38,461 |
| General and Administrative Expense | $26,965 | $29,094 | $28,910 | $31,247 |
| Operating Expenses | $107,762 | $115,632 | $112,416 | $114,372 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | $45,600 | $42,949 | $57,310 | $70,065 |
| Operating Lease, Right-of-Use Asset | $9,980 | $15,873 | $22,713 | $32,772 |
| Capitalized Computer Software, Net | $32,521 | $41,801 | $40,825 | $40,857 |
| Other Assets, Noncurrent | $944 | $2,187 | $5,290 | $10,061 |
| Assets | $131,687 | $168,558 | $191,826 | $223,840 |
| Operating Lease, Liability, Noncurrent | $8,151 | $12,844 | $20,166 | $30,942 |
| Liabilities | $86,749 | $90,936 | $108,605 | $135,302 |
| Cash and Cash Equivalents, at Carrying Value | $12,502 | $45,776 | $29,182 | $32,428 |
| Marketable Securities, Current | — | — | $22,199 | $17,454 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $800 | $1,831 | $3,482 | $5,266 |
| Prepaid Expense, Current | $2,313 | $3,257 | $4,195 | $4,415 |
| Other Assets, Current | — | — | $6,630 | $9,141 |
| Assets, Current | $38,514 | $65,748 | $65,688 | $68,704 |
| Accounts Payable, Current | $2,281 | $1,459 | $1,588 | $1,588 |
| Operating Lease, Liability, Current | $1,878 | $4,026 | $5,253 | $4,782 |
| Contract with Customer, Liability, Current | $25,976 | $30,407 | $30,498 | $30,428 |
| Liabilities, Current | $57,087 | $59,803 | $61,618 | $68,795 |
| Preferred Stock, Value, Issued | — | — | $0 | $0 |
| Treasury Stock, Value | — | — | $1,983 | $1,983 |
| Additional Paid in Capital | $192,388 | $273,602 | $306,795 | $324,723 |
| Retained Earnings (Accumulated Deficit) | $-147,454 | $-195,985 | $-221,597 | $-232,833 |
| Stockholders' Equity Attributable to Parent | $44,938 | $77,622 | $83,221 | $88,538 |
| Preferred Stock, Shares Authorized | — | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | — | 0 | 0 | 0 |
| Common Stock, Shares, Issued | — | — | 0 | 0 |
| Treasury Stock, Common, Shares | — | — | 256,549 | 570,814 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-59,713 | $-48,531 | $-25,612 | $-20,427 |
| Net Cash Provided by (Used in) Operating Activities | $-7,350 | $12,505 | $23,544 | $28,843 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $5,465 | $29,146 | $-16,594 | $241 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $16,630 | $45,776 | $29,182 | $14,852 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | $2,350 | $2,727 | $4,944 | $6,003 |
| Payments to Acquire Marketable Securities | $26,358 | $38,097 | $39,530 | $19,355 |
| Depreciation, Depletion and Amortization | $24,912 | $28,328 | $25,591 | $26,110 |
| Proceeds from Sale and Maturity of Marketable Securities | $67,874 | $45,693 | $26,281 | $20,124 |
| Impairment of Long-Lived Assets Held-for-use | — | — | $1,159 | $1,159 |
| Proceeds from Sale of Property, Plant, and Equipment | $369 | $455 | $167 | $160 |
| Share-based Payment Arrangement, Noncash Expense | $25,177 | $28,628 | $26,436 | $27,830 |
| Payments to Acquire Property, Plant, and Equipment | $5,512 | $1,711 | $4,694 | $4,860 |
| Gain (Loss) on Disposition of Property Plant Equipment | — | $154 | $347 | $93 |
| Payments for Software | $14,716 | $12,471 | $7,564 | $8,542 |
| Other Operating Activities, Cash Flow Statement | — | $345 | $686 | $284 |
| Net Cash Provided by (Used in) Investing Activities | $21,657 | $-6,131 | $-25,340 | $-12,473 |
| Increase (Decrease) in Accounts Receivable | $-56 | $1,031 | $1,651 | $2,026 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $445 | $741 | $1,527 | $2,602 |
| Proceeds from Issuance Initial Public Offering | — | $37,434 | $0 | $0 |
| Increase (Decrease) in Other Operating Assets | $389 | $1,346 | $2,673 | $6,208 |
| Payments of Stock Issuance Costs | $0 | $383 | $20 | $89 |
| Increase (Decrease) in Accounts Payable | $-295 | $-547 | $402 | $402 |
| Proceeds from Lines of Credit | $4,273 | $554 | $2,454 | $2,454 |
| Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities | $-1,422 | $948 | $130 | $3,705 |
| Repayments of Lines of Credit | $4,450 | $4,682 | $2,454 | $2,454 |
| Increase (Decrease) in Contract with Customer, Liability | $4,526 | $5,505 | $473 | $-154 |
| Payments of Debt Issuance Costs | — | — | $602 | $166 |
| IncreaseDecreaseInOperatingLeaseLiability | $-2,464 | $-2,588 | $-4,467 | $-5,081 |
| Payments for Repurchase of Common Stock | — | — | $1,983 | $3,358 |
| Proceeds from Stock Options Exercised | $4,708 | $7,477 | $5,338 | $6,287 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $0 | — | $1,917 | $3,648 |
| Proceeds, Issuance of Shares, Share-based Payment Arrangement, Excluding Option Exercised | $2,339 | $2,768 | $2,550 | $2,233 |
| Net Cash Provided by (Used in) Financing Activities | $-8,842 | $22,772 | $-14,798 | $-16,129 |
| Cash and Cash Equivalents, at Carrying Value | $12,502 | $45,776 | $29,182 | $14,852 |
| Restricted Cash, Noncurrent | $4,128 | $0 | $0 | $0 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $3,733 | $3,579 | $3,738 | $4,420 |
| Accrued Bonuses, Current | — | — | $2,014 | $4,130 |