Loading BLND…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("BLND","financials")Full statements spill as a table. For one cell: =jivedata("BLND","Revenue") or =jivedata("BLND","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
BLND • CIK 0001855747
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Common Stock, Shares, Issued | 249,910,000 | 258,173,000 | 256,043,000 | 244,554,000 |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | $-1,127 | $1,852 |
| Temporary Equity, Accretion to Redemption Value, Adjustment | $6,627 | $10,879 | $17,832 | $18,912 |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | $-5,856 | $-2,310 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $-1,186 | $-74 | — | $-74 |
| Net Income (Loss) Available to Common Stockholders, Basic | $-185,320 | $-60,483 | $-25,887 | $-19,370 |
| Weighted Average Number of Shares Outstanding, Basic | 245,206,000 | 253,921,000 | 258,949,000 | 247,671,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Property, Plant and Equipment, Net | $3,945 | $12,321 | $22,997 | $21,936 |
| Operating Lease, Right-of-Use Asset | $8,565 | $1,469 | $1,394 | $1,953 |
| Capitalized Contract Cost, Net, Noncurrent | $2,453 | $2,868 | $3,425 | $3,213 |
| Other Assets, Noncurrent | $11,867 | $24,103 | $41,425 | $40,578 |
| Disposal Group, Including Discontinued Operation, Assets, Noncurrent | — | — | $2,940 | $0 |
| Assets | $206,065 | $178,012 | $170,045 | $143,566 |
| Other Liabilities, Noncurrent | $2,228 | $580 | $1,415 | $2,083 |
| Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent | — | — | $154 | $154 |
| Liabilities | $179,118 | $40,330 | $41,023 | $48,787 |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $46,190 | $52,375 | $0 | $0 |
| Temporary Equity, Carrying Amount, Attributable to Parent | — | $141,663 | $159,495 | $169,153 |
| Cash and Cash Equivalents, at Carrying Value | $30,962 | $42,243 | $43,578 | $23,311 |
| Short-term Investments | $105,960 | $56,233 | $24,739 | $21,556 |
| Accounts and Other Receivables, Net, Current | $18,345 | $17,365 | $8,786 | $14,425 |
| Prepaid Expense and Other Assets, Current | $14,569 | $19,329 | $15,121 | $16,594 |
| Disposal Group, Including Discontinued Operation, Assets, Current | — | — | $5,640 | $0 |
| Assets, Current | $169,836 | $135,170 | $97,864 | $75,886 |
| Accounts Payable, Current | $2,170 | $2,417 | $1,826 | $418 |
| Contract with Customer, Liability, Current | $8,984 | $19,240 | $19,385 | $31,483 |
| Employee-related Liabilities, Current | $5,562 | $3,976 | $4,555 | $3,541 |
| Other Liabilities, Current | $14,858 | $13,316 | $8,872 | $11,262 |
| Disposal Group, Including Discontinued Operation, Liabilities, Current | — | — | $4,816 | $0 |
| Liabilities, Current | $31,574 | $38,949 | $39,454 | $46,704 |
| Common Stock, Value, Issued | $2 | $2 | $2 | $2 |
| Additional Paid in Capital | $1,321,944 | $1,328,015 | $1,360,704 | $1,326,309 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $441 | $602 | $597 | $623 |
| Retained Earnings (Accumulated Deficit) | $-1,341,630 | $-1,384,975 | $-1,391,776 | $-1,401,308 |
| Stockholders' Equity Attributable to Parent | $-19,243 | $-56,356 | $-30,473 | $-74,374 |
| Accounts Receivable, Allowance for Credit Loss, Current | $149 | $80 | $112 | $135 |
| Temporary Equity, Shares Outstanding | — | 150,000 | 150,000 | 150,000 |
| Common Stock, Shares Authorized | 3,000,000,000 | 3,000,000,000 | 3,000,000,000 | 3,000,000,000 |
| Common Stock, Shares, Issued | 249,910,000 | 258,173,000 | 256,043,000 | 236,513,000 |
| Contract with Customer, Asset, after Allowance for Credit Loss, Current | $1,593 | $2,539 | $5,266 | $4,155 |
| Capitalized Contract Cost, Net, Current | $1,015 | $1,277 | $1,812 | $1,818 |
| Prepaid Insurance | $1,855 | $1,641 | $1,289 | $477 |
| Other Prepaid Expense, Current | $3,438 | $2,409 | $1,574 | $1,926 |
| Restricted Cash, Current | — | $5,023 | $0 | $1,935 |
| Other Assets, Current | $1,879 | $1,599 | $1,195 | $981 |
| Property, Plant and Equipment, Gross | $13,100 | $15,829 | $27,426 | $29,204 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $9,155 | $3,508 | $4,429 | $7,268 |
| Depreciation | $2,400 | $1,800 | $200 | $200 |
| Capitalized Computer Software, Amortization | — | $500 | $3,100 | $1,300 |
| Tangible Asset Impairment Charges | — | $0 | $0 | $0 |
| Equity Securities without Readily Determinable Fair Value, Amount | — | $9,801 | $30,380 | $30,380 |
| Financing Receivable, after Allowance for Credit Loss, Noncurrent | — | $10,500 | $0 | $0 |
| Equity Method Investments | $5,400 | — | $9,692 | $8,973 |
| Other Assets, Miscellaneous, Noncurrent | — | $1,531 | $1,353 | $1,225 |
| Hosting Arrangement, Service Contract, Implementation Cost, Capitalized, after Accumulated Amortization | — | $200 | $200 | $0 |
| Accrued Liabilities, Current | $2,644 | $4,910 | $2,835 | $4,083 |
| Accrued Professional Fees, Current | $1,861 | $1,553 | $1,571 | $2,511 |
| Operating Lease, Liability, Current | $4,379 | $3,031 | $254 | $407 |
| Other Sundry Liabilities, Current | $1,665 | — | $261 | $1,464 |
| Operating Lease, Liability, Noncurrent | $6,982 | $801 | $1,223 | $1,635 |
| Other Sundry Liabilities, Noncurrent | $1,519 | $319 | $192 | $448 |
| Investment Owned, Balance, Shares | 103,611 | 103,611 | — | 103,611 |
| Equity Securities without Readily Determinable Fair Value, Upward Price Adjustment, Cumulative Amount | — | $7,300 | — | $7,300 |
| Equity Securities, FV-NI, Gain (Loss) | $0 | $4,417 | $16,580 | $16,580 |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount | — | — | $0 | $0 |
| Proceeds from Sale of Equity Method Investments | — | — | $2,300 | $2,300 |
| Gain (Loss) on Investments | — | $4,400 | $800 | $800 |
| Intangible Assets, Net (Excluding Goodwill) | $2,108 | $2,081 | $69 | $69 |
| Long-term Debt | $138,334 | $0 | $0 | $0 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $-31 | $-5 | $0 | $-24 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-91,304 | $11,284 | $-2,539 | $-21,883 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | — | — | $46,998 | $18,384 |
| Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents | — | — | $3,420 | $-3,292 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $38,253 | $49,537 | $43,578 | $21,676 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-179,879 | $-43,419 | $-6,983 | $-458 |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | $-5,856 | $-2,310 |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | $-1,127 | $1,852 |
| Net Cash Provided by (Used in) Operating Activities, Continuing Operations | — | — | $14,398 | $15,805 |
| Cash Provided by (Used in) Operating Activities, Discontinued Operations | — | — | $-2,886 | $-3,036 |
| Net Cash Provided by (Used in) Operating Activities | $-127,621 | $-13,044 | $11,512 | $12,769 |
| Payments to Acquire Debt Securities, Available-for-sale | $236,079 | $102,030 | $35,485 | $16,702 |
| Proceeds from Sale of Debt Securities, Available-for-sale | $56,022 | $100,327 | $20,827 | $19,968 |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $310,450 | $53,150 | $46,727 | $27,000 |
| Payments to Acquire Productive Assets | $587 | $9,844 | $11,593 | $5,215 |
| Proceeds from Sales of Business, Affiliate and Productive Assets | — | $9,075 | $0 | $0 |
| Proceeds from Sale and Collection of Notes Receivable | — | — | $2,255 | $2,255 |
| Payments to Acquire Equity Method Investments | $0 | — | $4,000 | $0 |
| Payments to Acquire Notes Receivable | $2,500 | $5,000 | $0 | $0 |
| Payments for (Proceeds from) Other Investing Activities | — | $283 | $0 | $0 |
| Net Cash Provided by (Used in) Investing Activities, Continuing Operations | — | — | $18,731 | $27,306 |
| Cash Provided by (Used in) Investing Activities, Discontinued Operations | — | — | $-195 | $1,035 |
| Net Cash Provided by (Used in) Investing Activities | $127,306 | $45,395 | $18,536 | $28,341 |
| Proceeds from Stock Options Exercised | $268 | $1,658 | $1,652 | $955 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $6,171 | $18,115 | $9,369 | $5,931 |
| Payments for Repurchase of Common Stock | — | — | $24,870 | $57,993 |
| Repayments of Long-term Debt | $85,055 | $144,500 | $0 | $0 |
| Proceeds from Issuance of Preferred Stock, Preference Stock, and Warrants | — | $149,375 | $0 | $0 |
| Payments of Stock Issuance Costs | — | $9,480 | $0 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $-90,958 | $-21,062 | $-32,587 | $-62,969 |
| Cash and Cash Equivalents, at Carrying Value | $30,962 | $42,243 | $43,578 | $24,764 |
| Restricted Cash | $7,291 | $7,294 | $0 | $-3,088 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $27,814 | $6,150 | $0 | $0 |
| Reclassifications of Temporary to Permanent Equity | — | — | $52,675 | $0 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $327 | $1,151 | $1,565 | $685 |
| Share-based Payment Arrangement, Amount Capitalized | — | $2,450 | $3,162 | $1,055 |
| Temporary Equity, Accretion to Redemption Value, Adjustment | $6,627 | $10,879 | $17,832 | $18,912 |
| Capital Expenditures Incurred but Not yet Paid | — | $155 | $129 | $-14 |
| Share-based Payment Arrangement, Noncash Expense | $46,021 | $28,077 | $28,955 | $29,103 |
| Depreciation, Depletion and Amortization | $2,464 | $2,289 | $3,288 | $5,092 |
| Capitalized Contract Cost, Amortization | $2,979 | $1,068 | $1,626 | $1,672 |
| Amortization of Debt Issuance Costs and Discounts | $2,968 | $690 | $0 | $0 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | $3,296 | $2,530 | $531 | $542 |
| Equity Securities, FV-NI, Gain (Loss) | $0 | $4,417 | $16,580 | $16,580 |
| Gain (Loss) on Extinguishment of Debt | $-3,970 | $-5,476 | $0 | $0 |
| Gain (Loss) on Disposition of Business | — | $9,213 | $0 | $0 |
| Other Noncash Income (Expense) | $5,187 | $1,009 | $312 | $-626 |
| Income Taxes Paid, Net | — | — | $389 | $248 |
| Increase (Decrease) in Accounts and Other Receivables | $-4,274 | $-918 | $-5,760 | $-461 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-2,048 | $1,060 | $5,430 | $3,789 |
| Increase (Decrease) in Accounts Payable | $910 | $-67 | $206 | $-815 |
| Increase (Decrease) in Contract with Customer, Liability | $289 | $10,256 | $-627 | $-1,263 |
| Increase (Decrease) in Employee Related Liabilities | $-4,497 | $-1,959 | $807 | $504 |
| IncreaseDecreaseInOperatingLeaseLiability | $-4,012 | $-4,585 | $-2,769 | $-1,054 |
| Increase (Decrease) in Other Operating Liabilities | $-2,503 | $-1,196 | $1,452 | $-626 |