Butterfly Network, Inc. (BFLYW)

Import this data to Google Sheets with:

=jivedata("BFLYW","financials")

Full statements spill as a table. For one cell: =jivedata("BFLYW","Revenue") or =jivedata("BFLYW","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

Butterfly Network, Inc.

BFLYW • CIK 0001804176

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Gross Profit	$16,856	$48,831	$45,734	$59,036
Operating Income (Loss)	$-145,610	$-74,411	$-86,415	$-79,385
Investment Income, Interest	$7,450	$5,020	$5,911	$5,021
InterestExpenseNonoperating	—	$1,261	$1,490	$1,336
Fair Value Adjustment of Warrants	$-4,544	$1,859	$-2,272	$-1,239
Other Nonoperating Income (Expense)	$-2	$-13	$2,768	$-306
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-133,618	$-72,524	$-76,954	$-74,767
Income Tax Expense (Benefit)	$82	$-32	$110	$83
Comprehensive Income (Loss), Net of Tax, Attributable to Parent	—	—	$-77,064	$-74,850
Net Income (Loss) Attributable to Parent	$-133,700	$-72,492	$-77,064	$-74,850
Weighted Average Number of Shares Outstanding, Basic	205,385,544	211,682,760	247,124,365	264,752,533
Revenue from Contract with Customer, Excluding Assessed Tax	$65,900	$82,056	$97,610	$112,144
Cost of Goods and Services Sold	—	—	$51,876	$53,108
Research and Development Expense	$55,616	$37,800	$36,262	$38,103
Selling and Marketing Expense	$39,073	$41,567	$45,876	$45,581
General and Administrative Expense	$49,613	$39,810	$39,235	$42,679
Other Expenses	$18,164	$4,065	$10,776	$12,058
Operating Expenses	$162,466	$123,242	$132,149	$138,421

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Property, Plant and Equipment, Net	$25,321	$19,518	$16,587	$15,850
Intangible Assets, Net (Excluding Goodwill)	$10,317	$8,916	$7,516	$6,816
Operating Lease, Right-of-Use Asset	$15,675	$14,233	$12,652	$11,805
Other Assets, Noncurrent	$6,422	$5,760	$5,667	$5,709
Assets	$304,274	$256,082	$296,533	$282,995
Contract with Customer, Liability, Noncurrent	$7,394	$7,315	$9,391	$10,185
Warrants and Rights Outstanding	—	—	$0	$0
Operating Lease, Liability, Noncurrent	$22,835	$20,398	$17,721	$16,293
Other Liabilities, Noncurrent	$8,895	$8,637	$8,325	$8,514
Liabilities	$84,221	$87,250	$100,554	$93,595
Cash and Cash Equivalents, at Carrying Value	$134,437	$88,775	$150,489	$124,659
Accounts Receivable, after Allowance for Credit Loss, Current	$13,418	$20,793	$26,744	$34,554
Inventory, Net	$73,022	$70,789	$61,389	$58,559
Advances on Inventory Purchases	$2,815	$5,547	$2,063	$2,157
Prepaid Expense and Other Assets, Current	$7,571	$6,709	$8,418	$18,018
Assets, Current	$231,263	$192,613	$249,103	$237,947
Accounts Payable, Current	$5,090	$4,250	$5,442	$3,518
Contract with Customer, Liability, Current	$15,625	$16,139	$26,909	$15,472
Accrued Liabilities and Other Liabilities	$23,425	$27,695	$32,222	$39,482
Liabilities, Current	$44,271	$48,215	$65,117	$58,603
Additional Paid in Capital	$949,670	$970,940	$1,075,147	$1,094,154
Retained Earnings (Accumulated Deficit)	$-729,638	$-802,130	$-879,194	$-904,781
Stockholders' Equity Attributable to Parent	$220,053	$168,832	$195,979	$189,400
Accounts Receivable, Allowance for Credit Loss, Current	—	$2,583	$1,389	$1,785

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$-133,700	$-72,492	$-77,064	$-74,850
Net Cash Provided by (Used in) Operating Activities	$-98,820	$-41,707	$-12,700	$-24,019
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$-28,178	$-45,860	$61,714	$-23,477
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$138,650	$92,790	$154,504	$137,246
Payments to Acquire Marketable Securities	$297	$0	$0	$0
Paid-in-Kind Interest	$389	$1,256	$1,490	$1,338
Proceeds from Sale and Maturity of Marketable Securities	$76,484	$0	$0	$0
Inventory Write-down	$21,083	$15	$7,975	$7,909
Payments to Acquire Property, Plant, and Equipment	$5,783	$2,694	$3,348	$4,023
Proceeds from Sale of Property, Plant, and Equipment	$10	$36	$0	$0
Share-based Payment Arrangement, Noncash Expense	$27,480	$21,032	$23,435	$23,867
Net Cash Provided by (Used in) Investing Activities	$70,414	$-2,658	$-3,348	$-4,023
Gain (Loss) on Termination of Lease	$214	$0	$0	$0
Other Operating Activities, Cash Flow Statement	$633	$1,102	$799	$1,461
Increase (Decrease) in Accounts Receivable	$162	$8,503	$6,753	$11,480
Increase (Decrease) in Inventories	$34,135	$-2,218	$-1,425	$-2,439
Proceeds from Stock Plans	—	$495	$1,415	$1,699
Increase (Decrease) in Prepaid Expense and Other Assets	$-2,979	$-1,304	$1,616	$10,372
Proceeds from Issuance of Common Stock	—	—	$81,006	$0
Payment, Tax Withholding, Share-based Payment Arrangement	—	—	$2,784	$16
Increase (Decrease) in Accounts Payable, Trade	$-1,875	$-841	$1,195	$177
Increase (Decrease) in Deferred Revenue	$2,206	$435	$12,846	$2,784
Net Cash Provided by (Used in) Financing Activities	$228	$-1,495	$77,762	$4,565
Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities	$-3,586	$3,814	$5,096	$15,416
Interest Paid, Excluding Capitalized Interest, Operating Activities	—	—	$810	$810
Capital Expenditures Incurred but Not yet Paid	$9,247	$470	$396	$396

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("BFLYW","financials")

Full statements spill as a table. For one cell: =jivedata("BFLYW","Revenue") or =jivedata("BFLYW","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.