Loading BDTX…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("BDTX","financials")Full statements spill as a table. For one cell: =jivedata("BDTX","Revenue") or =jivedata("BDTX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
BDTX • CIK 0001701541
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $56,221 | $36,437 | $20,990 | $19,194 |
| Debt Securities, Available-for-sale, Current | $75,179 | $62,138 | $107,662 | $91,312 |
| Property, Plant and Equipment, Net | $1,730 | $1,387 | $365 | $310 |
| Prepaid Expense and Other Assets, Current | $2,634 | $2,601 | $3,788 | $4,888 |
| Restricted Cash, Noncurrent | $823 | $819 | $829 | $833 |
| Assets, Current | $134,034 | $101,176 | $132,440 | $115,394 |
| Operating Lease, Right-of-Use Asset | $21,980 | $19,009 | $9,303 | $8,207 |
| Other Assets, Noncurrent | — | $249 | $73 | $285 |
| Assets | $158,567 | $122,640 | $143,010 | $125,029 |
| Operating Lease, Liability, Noncurrent | $22,185 | $18,782 | $15,068 | $13,095 |
| Liabilities | $41,831 | $39,355 | $30,799 | $28,938 |
| Commitments and Contingencies | $0 | $0 | $0 | $0 |
| Accounts Payable, Current | $2,324 | $4,007 | $579 | $1,404 |
| Accrued Liabilities, Current | $17,322 | $16,566 | $15,152 | $14,439 |
| Liabilities, Current | $19,646 | $20,573 | $15,731 | $15,843 |
| Common Stock, Value, Issued | $7 | $7 | $8 | $8 |
| Additional Paid in Capital | $534,187 | $570,361 | $576,842 | $579,832 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-27 | $24 | $101 | $-68 |
| Retained Earnings (Accumulated Deficit) | $-417,431 | $-487,107 | $-464,740 | $-483,681 |
| Stockholders' Equity Attributable to Parent | $116,736 | $83,285 | $112,211 | $96,091 |
| Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
| Common Stock, Shares, Issued | 51,645,557 | 56,644,655 | 57,138,057 | 57,446,349 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-82,442 | $-69,676 | $22,367 | $-42,555 |
| Net Cash Provided by (Used in) Operating Activities | $-66,717 | $-62,303 | $29,614 | $-32,837 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $21,561 | $-19,788 | $-15,437 | $-10,790 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $57,044 | $37,256 | $21,819 | $-46,524 |
| Share-based Payment Arrangement, Noncash Expense | $9,604 | $10,627 | $6,628 | $6,109 |
| Proceeds from Sale of Property, Plant, and Equipment | $95 | $94 | $27 | $4 |
| Depreciation | $437 | $343 | $325 | $207 |
| Proceeds from Sale and Maturity of Debt Securities, Available-for-sale | $78,171 | $139,750 | $119,094 | $91,011 |
| Investment Income, Net, Amortization of Discount and Premium | $1,174 | $3,782 | $1,279 | $773 |
| Payments to Acquire Investments | $61,887 | $122,876 | $164,026 | $68,938 |
| Net Cash Provided by (Used in) Investing Activities | $16,346 | $16,968 | $-44,905 | $22,077 |
| Gain (Loss) on Sale of Investments | — | — | $74 | $71 |
| Asset Impairment Charges | — | — | $7,348 | $7,348 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-2,265 | $-33 | $349 | $739 |
| Increase (Decrease) in Other Noncurrent Assets | $0 | $249 | $-176 | $124 |
| Proceeds from Issuance of Common Stock | $71,850 | $24,494 | $0 | $0 |
| Increase (Decrease) in Accounts Payable, Trade | $597 | $1,683 | $-3,428 | $633 |
| Net Cash Provided by (Used in) Financing Activities | $71,932 | $25,547 | $-146 | $-30 |
| Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities | $3,938 | $-756 | $-1,414 | $-1,595 |
| Cash and Cash Equivalents, at Carrying Value | $56,221 | $36,437 | $20,990 | $-47,363 |
| Restricted Cash, Noncurrent | $823 | $819 | $829 | $839 |