Loading BB…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("BB","financials")Full statements spill as a table. For one cell: =jivedata("BB","Revenue") or =jivedata("BB","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
BB • CIK 0001070235
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Revenues | $853,000 | $534,900 | $549,100 | $614,000 |
| Gross Profit | $520,000 | $394,900 | $418,200 | $478,100 |
| Operating Income (Loss) | $-125,000 | $800 | $48,300 | $83,700 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-106,000 | $8,500 | $59,000 | $92,300 |
| Income Tax Expense (Benefit) | $24,000 | $17,000 | $5,800 | $11,900 |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $-130,000 | $-8,500 | $53,200 | $80,400 |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax | — | $10,200 | $0 | $0 |
| Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, before Income Tax | — | $-80,700 | $0 | $0 |
| Net Income (Loss) Attributable to Parent | $-130,000 | $-79,000 | $53,200 | $80,400 |
| Cost of Revenue | $333,000 | $140,000 | $130,900 | $135,900 |
| Research and Development Expense | $186,000 | $108,800 | $113,600 | $129,200 |
| Selling and Marketing Expense | $171,000 | $95,500 | $114,000 | $115,700 |
| General and Administrative Expense | $181,000 | $159,700 | $128,800 | $137,900 |
| Depreciation, Depletion and Amortization, Nonproduction | $54,000 | $17,700 | $11,400 | $9,300 |
| Impairment of Long-Lived Assets Held-for-use | $15,000 | $9,600 | $2,100 | $2,300 |
| Gain (Loss) on Disposition of Assets | $0 | $0 | — | $0 |
| Fair Value, Option, Changes in Fair Value, Gain (Loss) | $-3,000 | $0 | $0 | $0 |
| Litigation Settlement, Expense | $0 | $2,800 | $0 | $0 |
| Operating Expenses | $645,000 | $394,100 | $369,900 | $394,400 |
| Investment Income, Net | $19,000 | $7,700 | $10,700 | $8,600 |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Diluted | — | $-8,500 | — | $-8,500 |
| Net Income (Loss) Available to Common Stockholders, Diluted | $-130,000 | $-79,000 | — | — |
| Weighted Average Number of Shares Outstanding, Basic | 584,543,000 | 591,470,000 | 592,251,000 | 584,311,000 |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | — | 0 | 5,334,000 | 10,572,000 |
| Incremental Common Shares Attributable to Dilutive Effect of Conversion of Debt Securities | 0 | 0 | — | — |
| Weighted Average Number of Shares Outstanding, Diluted | 584,543,000 | 591,470,000 | 597,585,000 | 646,429,000 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $175,000 | $266,700 | $274,700 | $266,200 |
| Short-term Investments | $62,000 | $71,100 | $85,200 | $111,300 |
| Restricted Cash and Investments | $25,000 | $13,600 | $14,200 | $14,100 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $199,000 | $173,700 | $156,000 | $141,000 |
| Long-term Investments | $36,000 | $58,900 | $58,300 | $55,500 |
| Other Receivables | $21,000 | $48,400 | $7,500 | $7,500 |
| Other Assets, Noncurrent | $57,000 | $76,500 | $56,300 | $73,800 |
| Liabilities and Equity | $1,395,000 | $1,295,600 | $1,245,200 | $1,263,000 |
| Income Taxes Receivable, Current | $4,000 | $1,600 | $2,600 | $2,400 |
| Operating Lease, Right-of-Use Asset | $32,000 | $22,000 | $16,700 | $22,600 |
| Other Assets, Current | $47,000 | $30,000 | $42,200 | $36,500 |
| Property, Plant and Equipment, Net | $21,000 | $13,400 | $12,300 | $12,200 |
| Disposal Group, Including Discontinued Operation, Assets, Current | — | $0 | — | $0 |
| Finite-Lived Intangible Assets, Net | $154,000 | $47,300 | $40,100 | $44,900 |
| Assets, Current | $508,000 | $591,500 | $568,200 | $561,900 |
| Goodwill | $562,000 | $472,400 | $479,100 | $478,000 |
| Deferred Revenue, Noncurrent | $28,000 | $5,600 | $14,100 | $11,800 |
| Operating Lease, Liability, Noncurrent | $38,000 | $28,700 | $18,800 | $23,900 |
| Other Liabilities, Noncurrent | $3,000 | $1,800 | $1,700 | $2,100 |
| Long-term Debt | $194,000 | $195,300 | $196,500 | $197,100 |
| Liabilities | $619,000 | $575,700 | $499,200 | $471,400 |
| Stockholders' Equity Attributable to Parent | $776,000 | $719,900 | $746,000 | $791,600 |
| Accounts Payable, Current | $17,000 | $31,100 | $5,500 | $8,600 |
| Accrued Liabilities, Current | $117,000 | $126,200 | $111,700 | $101,500 |
| Taxes Payable, Current | $28,000 | $25,500 | $12,400 | $9,800 |
| Short-term Debt, Fair Value | $0 | — | — | $0 |
| Deferred Revenue, Current | $194,000 | $161,500 | $138,500 | $116,600 |
| Liabilities, Current | $356,000 | $344,300 | $268,100 | $236,500 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $2,948,000 | $2,976,400 | $2,924,400 | $2,926,800 |
| Retained Earnings (Accumulated Deficit) | $-2,158,000 | $-2,237,300 | $-2,167,200 | $-2,121,900 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-14,000 | $-19,200 | $-11,200 | $-13,300 |
| Accounts Receivable, Allowance for Credit Loss | $6,000 | $6,600 | $3,400 | $3,500 |
| Common Stock, Shares, Issued | 589,232,539 | 596,230,655 | 587,431,120 | 587,032,279 |
| Disposal Group, Including Discontinued Operation, Other Assets, Current | — | $11,600 | — | $11,000 |
| Disposal Group, Including Discontinued Operation, Other Assets | — | $2,300 | — | $2,300 |
| Disposal Group, Including Discontinued Operation, Intangible Assets | — | $96,800 | — | $76,000 |
| Disposal Group, Including Discontinued Operation, Goodwill | — | $87,000 | — | $87,000 |
| Disposal Group, Including Discontinued Operation, Accounts Payable | — | $100 | — | $1,000 |
| Disposal Group, Including Discontinued Operation, Accrued Liabilities | — | $3,700 | — | $21,000 |
| Disposal Group, Including Discontinued Operation, Deferred Revenue, Current | — | $45,500 | — | $38,000 |
| Disposal Group, Including Discontinued Operation, Deferred Revenue, Noncurrent | — | $13,300 | — | $12,000 |
| Accounts Receivable, Allowance for Credit Loss, Period Increase (Decrease) | $5,000 | $5,300 | $-2,400 | $200 |
| Accounts Receivable, Allowance for Credit Loss, Writeoff | $4,000 | $4,700 | $800 | $100 |
| Property, Plant and Equipment, Gross | $109,000 | $97,900 | $98,200 | $99,400 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $88,000 | $84,500 | $85,900 | $87,200 |
| Depreciation | $10,000 | $7,600 | $5,400 | $5,400 |
| Finite-Lived Intangible Assets, Gross | $1,397,000 | $180,600 | $175,500 | $182,300 |
| Finite-Lived Intangible Assets, Accumulated Amortization | $1,243,000 | $133,300 | $135,400 | $137,400 |
| Amortization of Intangible Assets | $49,000 | $16,700 | $12,400 | $4,600 |
| Finite-lived Intangible Assets Acquired | $14,000 | $7,000 | $5,700 | $5,700 |
| Impairment of Long-Lived Assets Held-for-use | $15,000 | $9,600 | $2,100 | $800 |
| Finite-Lived Intangible Asset, Expected Amortization, Year One | $42,000 | $10,700 | $7,600 | $4,700 |
| Finite-Lived Intangible Asset, Expected Amortization, Year Two | $36,000 | $5,700 | $6,100 | $7,800 |
| Finite-Lived Intangible Asset, Expected Amortization, Year Three | $31,000 | $5,100 | $5,000 | $6,100 |
| Finite-Lived Intangible Asset, Expected Amortization, Year Four | $18,000 | $4,000 | $4,300 | $5,300 |
| Finite-Lived Intangible Asset, Expected Amortization, Year Five | $6,000 | $3,500 | $3,600 | $4,500 |
| Goodwill, Translation and Purchase Accounting Adjustments | $2,000 | $-2,100 | $6,700 | $-1,100 |
| Proceeds from Sale of Property, Plant, and Equipment | $0 | $0 | — | $0 |
| Restructuring Reserve | $21,000 | $10,400 | $8,300 | $4,100 |
| Restructuring Charges | — | — | $15,700 | $3,000 |
| Payments for Restructuring | $19,000 | $36,800 | $17,800 | $7,200 |
| Restructuring Reserve, Current | $20,000 | $9,200 | $7,000 | $2,400 |
| Restructuring Reserve, Noncurrent | $1,000 | $1,200 | $1,300 | $1,700 |
| Accrued Bonuses | — | $31,000 | $36,500 | $20,300 |
| Other Accrued Liabilities, Current | $77,000 | $71,000 | $75,200 | $53,300 |
| Operating Lease, Liability | $58,000 | $43,700 | $28,300 | $28,300 |
| Operating Lease, Liability, Current | $20,000 | $15,000 | $9,500 | $9,500 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-130,000 | $-79,000 | $53,200 | $80,400 |
| Net Cash Provided by (Used in) Operating Activities | $-3,000 | $16,500 | $50,300 | $98,300 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $0 | $-500 | $900 | $-100 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-122,000 | $79,800 | $8,600 | $-10,300 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $200,000 | $280,300 | $288,900 | $267,400 |
| Depreciation, Depletion and Amortization | $59,000 | $44,700 | $17,800 | $15,700 |
| Payments to Acquire Long-term Investments | $2,000 | $0 | $0 | $0 |
| Share-based Payment Arrangement, Noncash Expense | $33,000 | $25,600 | $23,200 | $25,600 |
| Discontinued Operation, Gain (Loss) from Disposal of Discontinued Operation, before Income Tax | — | $10,400 | $0 | $0 |
| Payments to Acquire Property, Plant, and Equipment | $7,000 | $3,100 | $3,800 | $6,200 |
| Goodwill, Impairment Loss | $35,000 | $0 | $0 | $0 |
| Proceeds from Sale of Property, Plant, and Equipment | $0 | $0 | — | $-100 |
| Impairment of Long-Lived Assets Held-for-use | $15,000 | $9,600 | $2,100 | $2,300 |
| Payments to Acquire Intangible Assets | $14,000 | $7,000 | $5,700 | $6,100 |
| Payments to Acquire Short-term Investments | $154,000 | $154,900 | $153,600 | $293,800 |
| Fair Value, Option, Changes in Fair Value, Gain (Loss) | $-3,000 | $0 | $0 | $0 |
| Proceeds from Sale of Restricted Investments | $0 | — | — | $0 |
| Proceeds from Sale and Maturity of Debt Securities, Available-for-sale | $223,000 | $145,900 | $139,500 | $196,600 |
| Other Noncash Income (Expense) | $-3,000 | $-2,300 | $-1,200 | $-3,900 |
| Net Cash Provided by (Used in) Investing Activities | $46,000 | $60,700 | $15,600 | $-70,400 |
| Increase (Decrease) in Accounts Receivable | $79,000 | $-25,000 | $-17,700 | $16,000 |
| Proceeds from Issuance of Common Stock | $6,000 | $3,100 | $2,500 | $2,600 |
| Increase (Decrease) in Other Receivables | $9,000 | $-11,700 | $-2,800 | $-8,400 |
| Payments for Repurchase of Common Stock | — | — | $60,700 | $40,700 |
| Increase (Decrease) in Income Taxes Receivable | $1,000 | $-2,000 | $1,000 | $-200 |
| Finance Lease, Principal Payments | — | $0 | — | $0 |
| Increase (Decrease) in Other Operating Assets | $53,000 | $16,000 | $-8,200 | $20,900 |
| Repayments of Debt | $515,000 | $0 | $0 | $0 |
| Increase (Decrease) in Accounts Payable | $-7,000 | $14,200 | $-26,500 | $4,400 |
| Proceeds from Issuance of Debt | $344,000 | $0 | $0 | $0 |
| Increase (Decrease) in Accrued Liabilities | $-21,000 | $6,400 | $-9,500 | $18,200 |
| Net Cash Provided by (Used in) Financing Activities | $-165,000 | $3,100 | $-58,200 | $-38,100 |
| Increase (Decrease) in Income Taxes Payable | $8,000 | $-2,900 | $-13,100 | $-4,000 |
| Increase (Decrease) in Deferred Revenue | $7,000 | $-5,900 | $-14,500 | $-6,800 |