Loading BAH…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("BAH","financials")Full statements spill as a table. For one cell: =jivedata("BAH","Revenue") or =jivedata("BAH","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
BAH • CIK 0001443646
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $10,661,896 | $11,980,000 | $11,217,000 | $11,093,000 |
| Operating Income (Loss) | $1,013,403 | $1,370,000 | $1,033,000 | $1,055,000 |
| Interest Income (Expense), Nonoperating, Net | — | $-168,000 | $-184,000 | $-188,000 |
| Other Nonoperating Income (Expense) | $12,818 | $17,000 | $13,000 | $30,000 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $853,320 | $1,219,000 | $862,000 | $897,000 |
| Income Tax Expense (Benefit) | $247,614 | $284,000 | $11,000 | $119,000 |
| Net Income (Loss) Attributable to Parent | $605,706 | $935,000 | $851,000 | $778,000 |
| Cost of Goods and Services Sold | $4,921,071 | $5,419,000 | $5,305,000 | $5,218,000 |
| General and Administrative Expense | $1,281,443 | $1,246,000 | $1,266,000 | $1,248,000 |
| Depreciation, Depletion and Amortization, Nonproduction | $164,203 | $165,000 | $163,000 | $168,000 |
| Costs and Expenses | $9,648,493 | $10,610,000 | $10,184,000 | $10,038,000 |
| Undistributed Earnings, Basic | $600,740 | $930,000 | $845,000 | $772,000 |
| Undistributed Earnings, Diluted | $600,750 | $930,000 | $845,000 | $772,000 |
| Weighted Average Number of Shares Outstanding, Basic | 130,366,501 | 127,763,166 | 122,071,669 | 117,922,779 |
| Weighted Average Number Diluted Shares Outstanding Adjustment | 449,402 | 527,251 | 303,482 | 161,849 |
| Weighted Average Number of Shares Outstanding, Diluted | 130,815,903 | 128,290,417 | 122,375,151 | 118,084,628 |
| Payments of Dividends | $253,413 | $268,000 | $276,000 | $279,000 |
| Share-based Payment Arrangement, Expense | $94,982 | $94,000 | $69,000 | $69,000 |
| Share-based Payment Arrangement, Expense, Tax Benefit | — | — | $12,000 | $12,000 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $554,257 | $885,000 | $728,000 | $540,000 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $2,047,342 | $2,271,000 | $2,063,000 | $2,320,000 |
| Property, Plant and Equipment, Net | $188,279 | $177,000 | $171,000 | $167,000 |
| Prepaid Expense and Other Assets, Current | $137,310 | $157,000 | $170,000 | $180,000 |
| Operating Lease, Right-of-Use Asset | $174,345 | $178,000 | $147,000 | $186,000 |
| Assets, Current | $2,738,909 | $3,313,000 | $2,961,000 | $3,040,000 |
| Intangible Assets, Net (Excluding Goodwill) | $601,043 | $563,000 | $509,000 | $597,000 |
| Goodwill | $2,343,789 | $2,405,000 | $2,399,000 | $2,528,000 |
| Deferred Income Tax Assets, Net | $227,171 | $332,000 | $294,000 | $253,000 |
| Other Assets, Noncurrent | $290,152 | $344,000 | $637,000 | $839,000 |
| Assets | $6,563,688 | $7,312,000 | $7,118,000 | $7,610,000 |
| Long-term Debt, Excluding Current Maturities | $3,349,941 | $3,915,000 | $3,921,000 | $3,917,000 |
| Operating Lease, Liability, Noncurrent | $182,134 | $180,000 | $139,000 | $195,000 |
| Other Liabilities, Noncurrent | $172,624 | $368,000 | $290,000 | $390,000 |
| Liabilities | $5,517,126 | $6,309,000 | $6,013,000 | $6,408,000 |
| Long-term Debt, Current Maturities | $61,875 | $83,000 | $19,000 | $19,000 |
| Accounts Payable and Accrued Liabilities, Current | $1,050,670 | $987,000 | $909,000 | $1,192,000 |
| Employee-related Liabilities, Current | $506,130 | $702,000 | $641,000 | $607,000 |
| Operating Lease, Liability, Current | $43,187 | $41,000 | $43,000 | $29,000 |
| Other Liabilities, Current | $30,328 | $33,000 | $51,000 | $59,000 |
| Liabilities, Current | $1,692,190 | $1,846,000 | $1,663,000 | $1,906,000 |
| Common Stock, Value, Issued | $1,674 | $2,000 | $2,000 | $2,000 |
| Treasury Stock, Common, Value | $2,277,546 | $3,082,000 | $3,673,000 | $3,733,000 |
| Additional Paid in Capital, Common Stock | $908,837 | $1,042,000 | $1,155,000 | $1,186,000 |
| Retained Earnings (Accumulated Deficit) | $2,404,065 | $3,070,000 | $3,644,000 | $3,769,000 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $9,532 | $-29,000 | $-23,000 | $-22,000 |
| Stockholders' Equity Attributable to Parent | $1,046,562 | $1,003,000 | $1,105,000 | $1,202,000 |
| Common Stock, Shares Authorized | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 |
| Common Stock, Shares, Issued | 167,402,268 | 168,522,544 | 169,805,201 | 170,513,905 |
| Common Stock, Shares, Outstanding | 129,643,123 | 124,879,004 | 120,341,320 | 120,284,257 |
| Treasury Stock, Common, Shares | 37,759,145 | 43,643,540 | 49,463,881 | 50,229,648 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $605,706 | $935,000 | $851,000 | $778,000 |
| Net Cash Provided by (Used in) Operating Activities | $258,838 | $1,009,000 | $1,041,000 | $1,203,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $149,395 | $331,000 | $-157,000 | $-171,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $554,257 | $885,000 | $728,000 | $557,000 |
| Depreciation, Depletion and Amortization | $164,203 | $165,000 | $163,000 | $168,000 |
| Payments to Acquire Productive Assets | $66,699 | $98,000 | $90,000 | $87,000 |
| Share-based Payment Arrangement, Noncash Expense | $94,982 | $94,000 | $69,000 | $71,000 |
| Payments for (Proceeds from) Investments | — | — | $232,000 | $311,000 |
| Deferred Income Tax Expense (Benefit) | $-101,006 | $-91,000 | $35,000 | $35,000 |
| Net Cash Provided by (Used in) Investing Activities | $-90,640 | $-218,000 | $-300,000 | $-596,000 |
| Gain (Loss) on Disposition of Assets | $-8,461 | $-8,000 | $16,000 | $30,000 |
| Proceeds from Issuance of Common Stock | $28,665 | $33,000 | $45,000 | $43,000 |
| Payments for Repurchase of Common Stock | $404,141 | $812,000 | $598,000 | $489,000 |
| Payments of Dividends | $253,413 | $268,000 | $276,000 | $279,000 |
| Proceeds from Lines of Credit | $500,000 | $200,000 | $0 | $0 |
| Repayments of Debt | $541,250 | $262,000 | $62,000 | $46,000 |
| Net Cash Provided by (Used in) Financing Activities | $-18,803 | $-460,000 | $-898,000 | $-778,000 |
| Capital Expenditures Incurred but Not yet Paid | $16,117 | $9,000 | $8,000 | $35,000 |
| Increase (Decrease) in Accounts Receivable | $269,639 | $206,000 | $-207,000 | $-186,000 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $10,367 | $-1,000 | $43,000 | $22,000 |
| Increase (Decrease) in Employee Related Liabilities | $47,741 | $207,000 | $-60,000 | $-58,000 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-282,072 | $-66,000 | $-86,000 | $20,000 |
| Increase (Decrease) in Other Operating Liabilities | $-47,711 | $-33,000 | $-119,000 | $-29,000 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $155,848 | $186,000 | $191,000 | $207,000 |