IMAC Holdings, Inc. (BACK)

Import this data to Google Sheets with:

=jivedata("BACK","financials")

Full statements spill as a table. For one cell: =jivedata("BACK","Revenue") or =jivedata("BACK","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

IMAC Holdings, Inc.

BACK • CIK 0001729944

(in thousands, except per share data)	FY 2022	FY 2023	FY 2024	TTM
Revenue from Contract with Customer, Excluding Assessed Tax	$16,185.682	—	$72.05	$22.723
Cost of Revenue	—	—	$305.248	$440.561
Gross Profit	—	—	$-233.198	$-417.838
Operating Income (Loss)	$-18,280.292	$-6,375.508	$-5,623.267	$-8,579.215
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-18,312.806	$-6,475.358	$-6,297.778	$-9,723.105
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax	—	$-1,707.342	$-2,648.008	$-2,648.008
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax	—	$-1,235.885	$-100.041	$-100.041
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest	—	$-2,943.227	$-2,748.049	$-2,726.117
Net Income (Loss) Attributable to Parent	$-18,312.806	$-9,418.585	$-9,045.827	$-12,449.222
Preferred Stock Dividends, Income Statement Impact	—	—	$1,250.979	$3,819.623
Net Income (Loss) Available to Common Stockholders, Basic	—	—	$-10,296.806	$-16,268.845
Weighted Average Number of Shares Outstanding, Basic	28,273,884	1,111,844	1,569,627	3,729,762
Weighted Average Number of Shares Outstanding, Diluted	—	1,111,844	1,569,627	3,729,762
General and Administrative Expense	$7,281.473	$1,459.372	$5,390.069	$7,413.276
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property	$-8,431.803	$-3,433.884	$-3,433.884	$-3,433.884
Operating Expenses	$34,465.974	$6,375.508	$5,390.069	$8,161.377
Investment Income, Interest	$10.583	$27.156	$3.47	$1.246
Other Nonoperating Income (Expense)	$-28.905	$-2.04	$-2.04	$-2.04
InterestExpenseNonoperating	—	—	$677.981	$1,145.136
Nonoperating Income (Expense)	$-32.513	$-99.85	$-674.511	$-1,143.89

(in thousands, except per share data)	FY 2022	FY 2023	FY 2024	TTM
Cash	—	$16.65	$504.189	$45.054
Accounts Receivable, after Allowance for Credit Loss, Current	$2,881.239	$2,881.239	$28.03	$28.03
Property, Plant and Equipment, Net	$1,584.714	$5.386	$904.68	$800.294
Prepaid Expense and Other Assets, Current	—	—	$152.122	$265.001
Assets	$11,081.606	$1,144.119	$1,589.021	$310.055
Accounts and Other Receivables, Net, Current	—	—	$731.067	$731.067
Disposal Group, Including Discontinued Operation, Assets, Current	—	—	$96.83	$95.041
Assets, Current	$4,207.927	$1,144.119	$684.341	$310.055
Liabilities	$6,430.35	$1,896.766	$7,983.001	$7,227.546
Accounts Payable and Accrued Liabilities, Current	$1,702.74	$584.055	$2,714.102	$4,913.914
Dividends Payable, Current	—	—	$1,250.979	$535.21
Disposal Group, Including Discontinued Operation, Liabilities, Current	—	—	$4,017.92	$4,009.212
Liabilities, Current	$3,713.832	$1,896.766	$7,983.001	$13,286.935
Preferred Stock, Value, Issued	—	$0.005	$0.051	$0.047
Common Stock, Value, Issued	$32.935	$1.149	$1.168	$1.337
Additional Paid in Capital	$51,138.061	$55,184.524	$58,588.953	$59,404.554
Retained Earnings (Accumulated Deficit)	$-46,519.74	$-55,938.325	$-64,984.152	$-72,382.818
Stockholders' Equity Attributable to Parent	$4,651.256	$-752.647	$-6,393.98	$-12,976.88
Preferred Stock, Shares Authorized	5,000,000	5,000,000	5,000,000	5,000,000
Preferred Stock, Shares Issued	—	—	50,502	46,047
Common Stock, Shares Authorized	60,000,000	2,000,000	120,000,000	120,000,000
Common Stock, Shares, Issued	33,017,758	1,148,321	2,029,864	3,784,966
Common Stock, Shares, Outstanding	32,935,294	1,148,321	2,029,864	3,784,966
Disposal Group, Including Discontinued Operation, Accounts, Notes and Loans Receivable, Net	—	$2,881.239	—	$2,881.239
Disposal Group, Including Discontinued Operation, Other Assets, Current	—	$1.028	$1.028	$1.028
Disposal Group, Including Discontinued Operation, Property, Plant and Equipment, Current	—	$0.762	$0.762	$0.762
Disposal Group, Including Discontinued Operation, Other Assets	—	$95.04	$95.04	$95.041
Disposal Group, Including Discontinued Operation, Assets	—	$96.83	$0.762	$0.762
Disposal Group, Including Discontinued Operation, Accounts Payable and Accrued Liabilities	—	$860.221	$3,567.917	$3,567.917
Disposal Group, Including Discontinued Operation, Other Liabilities, Current	—	$108.088	$224.069	$224.069
Disposal Group, Including Discontinued Operation, Other Liabilities	—	$344.402	$226.697	$226.697
Disposal Group, Including Discontinued Operation, Liabilities	—	$1,312.711	$4,018.683	$4,018.683
Disposal Group, Including Discontinued Operation, Revenue	—	$5,197.352	$5,197.352	$5,197.352
Disposal Group, Including Discontinued Operation, Operating Expense	—	$6,498.928	$-80.08	$-80.08
Disposal Group, Including Discontinued Operation, Other Expense	—	$1,641.651	$2,828.128	$2,828.128
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest	—	$-2,943.227	$-2,748.049	$-10.06

(in thousands, except per share data)	FY 2022	FY 2023	FY 2024	TTM
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest	—	$-2,943.227	$-2,748.049	$-2,726.117
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest	—	$-6,475.358	$-6,297.778	$-9,723.105
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$-6,355.769	$-541.7	$282.678	$-150.457
Net Cash Provided by (Used in) Operating Activities, Continuing Operations	—	—	$-414.041	$-2,172.934
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations	$763.211	$221.511	$504.189	$517.534
Cash Provided by (Used in) Operating Activities, Discontinued Operations	—	—	$-2,748.049	$-2,726.117
Net Cash Provided by (Used in) Operating Activities	$-10,294.468	$-2,790.151	$-3,162.09	$-4,899.051
Payments to Acquire Property, Plant, and Equipment	$331.382	$331.382	—	$331.382
Payments to Acquire Notes Receivable	—	$3,000	$375	$375
Proceeds from Sale of Property, Plant, and Equipment	$71.4	$1,000	$1,000	$1,000
Net Cash Provided by (Used in) Investing Activities	$-259.982	$-1,775.3	$-375	$-375
Proceeds from Issuance of Common Stock	$4,472.219	$16.65	$16.65	—
Proceeds from Issuance of Preferred Stock and Preference Stock	—	$4,045	$2,221.492	$2,221.492
Proceeds from (Repayments of) Notes Payable	—	—	$-10.35	$-10.35
Proceeds from Notes Payable	—	—	$1,600	$3,403.053
Repayments of Debt and Lease Obligation	$19.05	$27.549	$1.724	$1.724
Net Cash Provided by (Used in) Financing Activities	$4,198.681	$4,023.751	$3,819.768	$4,748.594
Depreciation, Depletion and Amortization	$1,626.614	$403.593	$139.182	$208.773
Interest Expense, Debt	—	—	$640	$1,144.466
Share-based Payment Arrangement, Noncash Expense	$444.503	$83.031	$35.415	$35.415
Gain (Loss) on Disposition of Assets	$-98.116	$-1,475.289	$-1,475.289	$-1,475.289
Asset Impairment Charges	$8,333.687	$3,519.322	$3,519.322	—
Accounts Receivable, Credit Loss Expense (Reversal)	—	$431.671	$431.671	$381.199
Gain (Loss) on Extinguishment of Debt	—	$94.346	$94.346	$94.346
Interest Paid, Excluding Capitalized Interest, Operating Activities	$14.191	$129.981	$129.981	$168.094
Increase (Decrease) in Accounts Receivable	$1,671.906	$-1,449.569	$28.03	$-41.7
Increase (Decrease) in Prepaid Expense and Other Assets	—	—	$-33.36	$-36.065
Increase (Decrease) in Deferred Compensation	—	$196.121	$196.121	$196.121
Increase (Decrease) in Security Deposits	$56.62	$205.389	$205.389	$205.389
Increase (Decrease) in Accounts Payable and Accrued Liabilities	$-820.592	$-388.467	$5,063.81	$5,339.213

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("BACK","financials")

Full statements spill as a table. For one cell: =jivedata("BACK","Revenue") or =jivedata("BACK","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.