Loading AWI…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("AWI","financials")Full statements spill as a table. For one cell: =jivedata("AWI","Revenue") or =jivedata("AWI","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
AWI • CIK 0000007431
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $1,295,200 | $1,445,700 | $1,620,800 | $1,695,400 |
| Cost of Goods and Services Sold | $798,200 | $864,100 | $962,100 | $1,012,100 |
| Gross Profit | $497,000 | $581,600 | $658,700 | $683,300 |
| Selling, General and Administrative Expense | $262,500 | $308,500 | $339,500 | $359,100 |
| Research and Development Expense | $14,500 | $15,700 | $16,400 | $16,400 |
| Operating Income (Loss) | $323,700 | $374,300 | $430,900 | $437,200 |
| Interest Expense | $35,300 | $39,800 | $33,000 | $31,000 |
| Interest Income (Expense), Nonoperating, Net | $3,500 | $3,800 | $2,400 | $2,400 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $298,300 | $347,100 | $400,300 | $409,600 |
| Income Tax Expense (Benefit) | $74,500 | $82,200 | $91,600 | $94,300 |
| Net Income (Loss) Attributable to Parent | $223,800 | $264,900 | $308,700 | $315,300 |
| Net Income (Loss) Available to Common Stockholders, Basic | — | — | $308,700 | $308,700 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $1,672,400 | $1,842,700 | $1,924,700 | $2,006,800 |
| Assets, Current | $313,000 | $348,900 | $391,500 | $425,300 |
| Cash and Cash Equivalents, at Carrying Value | $70,800 | $79,300 | $112,700 | $78,600 |
| Inventory, Net | $104,000 | $109,800 | $124,600 | $127,400 |
| Other Assets, Current | $26,400 | $21,500 | $23,900 | $26,000 |
| Property, Plant and Equipment, Net | $566,400 | $598,800 | $630,700 | $629,800 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $598,200 | $659,400 | $735,900 | $768,700 |
| Operating Lease, Right-of-Use Asset | $26,600 | $36,600 | $46,400 | $49,000 |
| Goodwill | $175,500 | $203,200 | $217,800 | $259,200 |
| Intangible Assets, Net (Excluding Goodwill) | $412,400 | $455,000 | $425,200 | $432,100 |
| Deferred Tax Assets, Net of Valuation Allowance | $68,100 | $70,500 | $52,900 | $52,900 |
| Other Assets, Noncurrent | $51,300 | $50,100 | $50,900 | $44,300 |
| Liabilities, Current | $194,500 | $249,700 | $267,400 | $280,000 |
| Liabilities, Noncurrent | $886,100 | $835,900 | $756,600 | $842,500 |
| Long-term Debt, Excluding Current Maturities | $564,300 | $502,600 | $396,400 | $481,700 |
| Stockholders' Equity Attributable to Parent | $591,800 | $757,100 | $900,700 | $884,300 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $233,500 | $266,800 | $355,500 | $358,800 |
| Net Cash Provided by (Used in) Investing Activities | $-10,400 | $-79,300 | $-3,600 | $-61,700 |
| Net Cash Provided by (Used in) Financing Activities | $-258,600 | $-177,600 | $-319,300 | $-298,800 |
| Depreciation, Depletion and Amortization | $89,200 | $103,200 | $120,400 | $120,500 |
| Depreciation, Depletion and Amortization, Nonproduction | $89,200 | $103,200 | — | $103,200 |
| Proceeds from Issuance of Long-term Debt | $0 | $0 | $410,600 | $410,600 |
| Repayments of Long-term Debt | $0 | $22,500 | $427,500 | $421,300 |
| Payments for Repurchase of Common Stock | $132,000 | $55,000 | $128,900 | $213,900 |