Loading financial statements…
Import this data to Google Sheets with:
=jivedata("AVY","financials")Full statements spill as a table. For one cell: =jivedata("AVY","Revenue") or =jivedata("AVY","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
AVY • CIK 0000008818
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $8,364,300 | $8,755,700 | $8,855,500 | $9,248,100 |
| Cost of Goods and Services Sold | $6,086,800 | $6,225,000 | $6,309,200 | $6,568,200 |
| Gross Profit | $2,277,500 | $2,530,700 | $2,546,300 | $2,679,900 |
| Selling, General and Administrative Expense | $1,313,700 | $1,415,300 | $1,422,500 | $1,493,000 |
| InterestExpenseNonoperating | — | $117,000 | $135,400 | $142,000 |
| Other Nonoperating Income (Expense) | $30,800 | $26,700 | $14,200 | $16,800 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | $953,500 | $925,100 | $965,700 |
| Income Tax Expense (Benefit) | $191,700 | $248,600 | $237,100 | $260,800 |
| Net Income (Loss) Attributable to Parent | $503,000 | $704,900 | $688,000 | $704,900 |
| Weighted Average Number of Shares Outstanding, Basic | 80,700,000 | 80,400,000 | 78,100,000 | 75,900,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 81,100,000 | 80,700,000 | 78,300,000 | 76,100,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $215,000 | $329,100 | $202,800 | $227,300 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $1,414,900 | $1,466,200 | $1,503,900 | $1,793,500 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | $1,625,800 | $1,586,700 | $1,607,700 | $1,565,100 |
| Inventory, Net | $920,700 | $978,100 | $975,800 | $1,031,700 |
| Goodwill | $2,013,600 | $1,976,200 | $2,272,500 | $2,262,000 |
| Other Assets, Current | $245,400 | $305,300 | $307,800 | $348,000 |
| Intangible Assets, Net (Excluding Goodwill) | $849,100 | $755,300 | $827,500 | $776,200 |
| Assets, Current | $2,796,000 | $3,078,700 | $2,990,300 | $3,400,500 |
| Deferred Income Tax Assets, Net | $115,700 | $110,000 | $125,300 | $139,800 |
| Other Assets, Noncurrent | $809,600 | $897,300 | $978,400 | $1,068,700 |
| Assets | $8,209,800 | $8,404,200 | $8,801,700 | $9,212,300 |
| Long-term Debt and Lease Obligation | $2,622,100 | $2,559,900 | $3,210,000 | $3,177,700 |
| Debt, Current | $622,200 | $592,300 | $522,900 | $500,500 |
| Accounts Payable, Current | $1,277,100 | $1,340,700 | $1,261,700 | $1,524,700 |
| Employee-related Liabilities, Current | $213,400 | $288,900 | $232,700 | $245,800 |
| Accrued Income Taxes, Current | $57,600 | $74,700 | $86,100 | $86,100 |
| Other Liabilities, Current | — | $408,100 | $380,400 | $734,000 |
| Liabilities, Current | $2,699,500 | $2,862,600 | $2,653,600 | $3,005,000 |
| Common Stock, Value, Issued | $124,100 | $124,100 | $124,100 | $124,100 |
| Additional Paid in Capital, Common Stock | $854,500 | $840,600 | $834,300 | $822,100 |
| Retained Earnings (Accumulated Deficit) | $4,691,800 | $5,151,200 | $5,597,500 | $5,844,000 |
| Treasury Stock, Common, Value | $3,134,400 | $3,347,500 | $3,904,100 | $4,087,900 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-408,100 | $-456,100 | $-409,700 | $-379,500 |
| Stockholders' Equity Attributable to Parent | $2,127,900 | $2,312,300 | $2,242,100 | $2,322,800 |
| Accounts Receivable, Allowance for Credit Loss, Current | $34,400 | $29,000 | $28,100 | $29,200 |
| Common Stock, Shares Authorized | 400,000,000 | 400,000,000 | 400,000,000 | 400,000,000 |
| Common Stock, Shares, Issued | 124,126,624 | 124,126,624 | 124,126,624 | 124,126,624 |
| Common Stock, Shares, Outstanding | 80,495,585 | 79,800,396 | 76,877,487 | 75,902,833 |
| Treasury Stock, Common, Shares | 43,631,039 | 44,326,228 | 47,249,137 | 48,223,791 |
| Operating Lease, Right-of-Use Asset | $200,200 | $227,500 | $215,800 | $215,800 |
| Finance Lease, Right-of-Use Asset, after Accumulated Amortization | $29,600 | $32,500 | $15,900 | $15,900 |
| Finance Lease, Right-of-Use Asset, Accumulated Amortization | $14,600 | $18,700 | $16,000 | $16,000 |
| Operating Lease, Liability, Current | $45,400 | $49,600 | $53,100 | $53,100 |
| Finance Lease, Liability, Current | $6,300 | $4,300 | $5,200 | $5,200 |
| Operating Lease, Liability, Noncurrent | $152,300 | $176,100 | $167,600 | $167,600 |
| Finance Lease, Liability, Noncurrent | $7,000 | $9,100 | $11,000 | $11,000 |
| Research and Development Expense | $135,800 | $137,800 | $136,600 | $136,600 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $109,900 | $111,800 | $131,300 | $131,300 |
| Contract with Customer, Liability, Current | $18,100 | $15,500 | $16,200 | $16,200 |
| Contract with Customer, Liability, Noncurrent | $1,300 | $1,200 | $1,600 | $1,600 |
| Contract with Customer, Liability | $19,400 | $16,700 | $17,800 | $17,800 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $503,000 | $704,900 | $688,000 | $704,900 |
| Net Cash Provided by (Used in) Operating Activities | $826,000 | $938,800 | $881,400 | $1,233,600 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $-2,000 | $-5,500 | $3,200 | $-1,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $47,800 | $114,100 | $-126,300 | $11,400 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $215,000 | $329,100 | $202,800 | $262,000 |
| Depreciation | $187,400 | $197,100 | $206,400 | $212,500 |
| Payments to Acquire Property, Plant, and Equipment | $265,300 | $208,800 | $169,000 | $170,500 |
| Amortization | $111,000 | $115,100 | $121,800 | $130,200 |
| Proceeds from Life Insurance Policy | $48,100 | $0 | $0 | $0 |
| Share-based Payment Arrangement, Noncash Expense | $22,300 | $28,700 | $27,900 | $25,400 |
| Payments to Acquire Marketable Securities | — | $34,200 | $0 | $0 |
| Deferred Income Taxes and Tax Credits | $-24,400 | $-18,500 | $-19,900 | $-27,100 |
| Proceeds from Sale and Maturity of Marketable Securities | — | $24,000 | $0 | $0 |
| Other Noncash Income (Expense) | $-37,100 | $-67,200 | $-48,800 | $-57,200 |
| Proceeds from Sale of Property, Plant, and Equipment | $1,000 | $600 | $22,600 | $7,600 |
| Proceeds from Hedge, Investing Activities | — | — | $6,200 | $0 |
| Payments for Hedge, Investing Activities | — | — | $26,100 | $26,100 |
| Payments to Acquire Businesses and Interest in Affiliates | $224,900 | $3,800 | $401,800 | $466,600 |
| Net Cash Provided by (Used in) Investing Activities | $-459,000 | $-243,100 | $-596,000 | $-685,200 |
| Proceeds from (Repayments of) Short-term Debt | $-36,600 | $-269,000 | $422,500 | $-403,300 |
| Proceeds from Issuance of Long-term Debt and Capital Securities, Net | $394,900 | $539,200 | $576,500 | $576,500 |
| Repayment of Long-term Debt, Long-term Lease Obligation, and Capital Security | $255,900 | $308,100 | $559,400 | $11,200 |
| Payments of Ordinary Dividends, Common Stock | $256,700 | $277,500 | $288,400 | $294,000 |
| Payments for Repurchase of Common Stock | $137,500 | $247,500 | $572,300 | $410,500 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $23,800 | $8,400 | $12,800 | $9,600 |
| Proceeds from Hedge, Financing Activities | — | — | $32,800 | $32,800 |
| Payments for Hedge, Financing Activities | — | — | $13,500 | $0 |
| Proceeds from (Payments for) Other Financing Activities | $-1,600 | $-4,800 | $-300 | $-16,700 |
| Net Cash Provided by (Used in) Financing Activities | $-317,200 | $-576,100 | $-414,900 | $-536,000 |
| Increase (Decrease) in Accounts Receivable | $16,700 | $107,300 | $-44,000 | $-44,000 |
| Increase (Decrease) in Inventories | $-111,700 | $90,700 | $-53,200 | $-53,200 |
| Increase (Decrease) in Accounts Payable | $-87,600 | $106,700 | $-144,400 | $-144,400 |
| Increase (Decrease) in Income Taxes Payable | $-18,700 | $40,200 | $-5,100 | $-5,100 |
| Increase (Decrease) in Other Operating Assets | $-37,700 | $48,000 | $-3,800 | $-3,800 |
| Increase (Decrease) in Other Operating Liabilities | $-86,700 | $-104,000 | $-194,300 | $-194,300 |