Loading financial statements…
Import this data to Google Sheets with:
=jivedata("AVNT","financials")Full statements spill as a table. For one cell: =jivedata("AVNT","Revenue") or =jivedata("AVNT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
AVNT • CIK 0001122976
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $3,142,800 | $3,240,400 | $3,260,200 | $3,331,500 |
| Cost of Goods and Services Sold | $2,250,300 | $2,183,700 | $2,244,600 | $2,276,800 |
| Gross Profit | $892,500 | $1,056,700 | $1,015,600 | $1,054,700 |
| Selling, General and Administrative Expense | $695,700 | $727,400 | $812,100 | $739,800 |
| Operating Income (Loss) | $196,800 | $329,300 | $203,500 | $314,900 |
| Interest Income (Expense), Nonoperating, Net | — | $-105,600 | $-98,600 | $-91,300 |
| Nonoperating Income (Expense) | $5,800 | $1,100 | $6,800 | $5,200 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $87,300 | $224,800 | $111,700 | $228,800 |
| Income Tax Expense (Benefit) | $11,000 | $54,100 | $28,100 | $57,300 |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $76,300 | $170,700 | $83,600 | $83,600 |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $-100 | $0 | $0 | $0 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $76,200 | $170,700 | $83,600 | $171,500 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $500 | $1,200 | $1,700 | $1,500 |
| Net Income (Loss) Attributable to Parent | $75,700 | $169,500 | $81,900 | $170,000 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 700,000 | 400,000 | 1,600,000 | 1,900,000 |
| Weighted Average Number of Shares Outstanding, Basic | 91,100,000 | 91,300,000 | 91,500,000 | 91,700,000 |
| Weighted Average Number Diluted Shares Outstanding Adjustment | 700,000 | 700,000 | 300,000 | 500,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 91,800,000 | 92,000,000 | 91,800,000 | 92,200,000 |
| Restructuring Charges | $26,400 | $4,500 | $48,400 | $48,400 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $545,800 | $544,500 | $510,500 | $425,600 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $399,900 | $399,500 | $435,000 | $553,500 |
| Property, Plant and Equipment, Net | $1,028,900 | $955,300 | $988,800 | $961,900 |
| Inventory, Net | $347,000 | $346,800 | $367,200 | $443,000 |
| Goodwill | $1,719,300 | $1,659,700 | $1,757,600 | $1,737,600 |
| Other Assets, Current | $114,900 | $131,300 | $88,200 | $111,300 |
| Intangible Assets, Net (Excluding Goodwill) | $1,590,800 | $1,450,400 | $1,492,400 | $1,420,800 |
| Assets, Current | $1,407,600 | $1,422,100 | $1,400,900 | $1,533,400 |
| Operating Lease, Right-of-Use Asset | $65,300 | $89,100 | $85,600 | $85,600 |
| Deferred Income Tax Assets, Net | — | $81,300 | $194,700 | $194,700 |
| Other Assets, Noncurrent | $156,600 | $153,200 | $105,600 | $351,100 |
| Assets | $5,968,500 | $5,811,100 | $6,025,600 | $6,004,800 |
| Long-term Debt, Current Maturities | $9,500 | $7,700 | $500 | $500 |
| Accounts Payable, Current | $432,300 | $417,400 | $410,000 | $474,700 |
| Accrued Liabilities, Current | $315,200 | $331,000 | $435,800 | $331,700 |
| Liabilities, Current | $773,600 | $756,100 | $846,300 | $806,900 |
| Long-term Debt, Excluding Current Maturities | $2,070,500 | $2,059,300 | $1,922,600 | $1,875,300 |
| Deferred Income Tax Liabilities, Net | $281,600 | $260,400 | $285,700 | $278,100 |
| Other Liabilities, Noncurrent | $394,400 | $405,700 | $584,700 | $594,500 |
| Liabilities, Noncurrent | $2,856,900 | $2,725,400 | $2,793,000 | $2,747,900 |
| Common Stock, Value, Issued | $1,200 | $1,200 | $1,200 | $1,200 |
| Additional Paid in Capital | $1,529,700 | $1,537,500 | $1,542,400 | $1,542,400 |
| Retained Earnings (Accumulated Deficit) | $1,808,200 | $1,882,500 | $1,865,100 | $1,865,100 |
| Treasury Stock, Common, Value | $932,500 | $929,600 | $927,800 | $927,800 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-87,400 | $-177,800 | $-106,700 | $-106,700 |
| Stockholders' Equity Attributable to Parent | $2,319,200 | $2,313,800 | $2,374,200 | $2,436,900 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $18,800 | $15,800 | $12,100 | $13,100 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $2,338,000 | $2,329,600 | $2,386,300 | $2,450,000 |
| Common Stock, Shares Authorized | 400,000,000 | 400,000,000 | 400,000,000 | 400,000,000 |
| Common Stock, Shares, Issued | 122,200,000 | 122,200,000 | 122,200,000 | 122,200,000 |
| Treasury Stock, Common, Shares | 31,000,000 | 30,800,000 | 30,600,000 | 30,600,000 |
| Accrued Employee Benefits, Current | $119,800 | $147,900 | $126,100 | $126,100 |
| Deferred Compensation Liability, Current | $0 | $0 | $0 | $0 |
| Restructuring Reserve, Current | $35,000 | $10,100 | $30,700 | $30,700 |
| Accrued Environmental Loss Contingencies, Current | $32,100 | $16,200 | $28,100 | $28,100 |
| Taxes Payable, Current | $45,500 | $48,100 | $53,000 | $53,000 |
| Liability, Pension and Other Postretirement and Postemployment Benefits, Current | — | $6,200 | $5,700 | $5,700 |
| Interest Payable, Current | $33,600 | $44,100 | $35,800 | $35,800 |
| Dividends Payable, Current | $23,500 | $24,700 | $25,200 | $25,200 |
| Liability for Uncertainty in Income Taxes, Current | $3,000 | $6,500 | $3,400 | $3,400 |
| Derivative Liability, Current | $0 | $0 | $94,800 | $94,800 |
| Operating Lease, Liability, Current | $16,600 | $18,200 | $18,400 | $18,400 |
| Other Accrued Liabilities, Current | $12,700 | $9,000 | $14,600 | $14,600 |
| Deferred Compensation Liability, Classified, Noncurrent | $31,700 | $16,300 | $17,400 | $17,400 |
| Restructuring Reserve, Noncurrent | $0 | $0 | $4,300 | $4,300 |
| Accrued Environmental Loss Contingencies, Noncurrent | $125,100 | $129,800 | $113,100 | $113,100 |
| Liability, Pension and Other Postretirement and Postemployment Benefits, Noncurrent | $67,200 | $58,000 | $58,600 | $58,600 |
| Liability for Uncertainty in Income Taxes, Noncurrent | $16,400 | $9,600 | $8,600 | $8,600 |
| Derivative Liability, Noncurrent | $199,100 | $104,700 | $286,100 | $286,100 |
| Operating Lease, Liability, Noncurrent | $43,200 | $63,500 | $58,900 | $58,900 |
| Other Accrued Liabilities, Noncurrent | $9,500 | $8,100 | $14,800 | $14,800 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $76,200 | $170,700 | $83,600 | $171,500 |
| Net Cash Provided by (Used in) Operating Activities | $201,600 | $256,800 | $301,600 | $299,200 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $-1,000 | $-16,600 | $18,500 | $18,500 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-95,300 | $-1,300 | $-34,000 | $-48,900 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $545,800 | $544,500 | $510,500 | $482,100 |
| Depreciation, Depletion and Amortization | $186,900 | $179,700 | $185,900 | $190,700 |
| Payments to Acquire Property, Plant, and Equipment | $119,400 | $121,900 | $106,600 | $108,400 |
| Asset Impairment Charges | — | — | $71,600 | $0 |
| Proceeds from Divestiture of Businesses | $7,300 | $0 | $0 | $0 |
| Deferred Income Tax Expense (Benefit) | $-61,300 | $-23,800 | $-45,400 | $-45,400 |
| Share-based Payment Arrangement, Noncash Expense | $13,200 | $15,400 | $9,100 | $8,600 |
| Payments for (Proceeds from) Other Investing Activities | $-10,300 | $2,100 | $3,300 | $3,300 |
| Net Cash Provided by (Used in) Investing Activities | $-94,200 | $-120,600 | $-97,000 | $-98,800 |
| Proceeds from Issuance of Long-term Debt | $0 | $650,000 | $0 | $0 |
| Repayments of Long-term Debt | $105,800 | $660,900 | $150,300 | $150,100 |
| Payments of Dividends | $90,200 | $94,000 | $98,800 | $99,800 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $3,400 | $6,400 | $4,100 | $4,100 |
| Payments of Financing Costs | $2,300 | $9,600 | $3,900 | $3,900 |
| Net Cash Provided by (Used in) Financing Activities | $-201,700 | $-120,900 | $-257,100 | $-253,700 |
| Increase (Decrease) in Accounts Receivable | $-38,600 | $15,200 | $18,300 | $40,200 |
| Increase (Decrease) in Inventories | $-24,300 | $13,700 | $-600 | $59,100 |
| Increase (Decrease) in Accounts Payable | $-22,200 | $300 | $-27,600 | $40,000 |
| Increase (Decrease) in Obligation, Pension and Other Postretirement Benefits | $-15,100 | $-34,300 | $-11,300 | $-11,300 |
| Increase (Decrease) in Restructuring Reserve | — | — | $24,900 | $10,600 |