Loading financial statements…
Import this data to Google Sheets with:
=jivedata("AUB","financials")Full statements spill as a table. For one cell: =jivedata("AUB","Revenue") or =jivedata("AUB","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
AUB • CIK 0000883948
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Interest and Fee Income, Loans and Leases | $846,923 | $1,093,004 | $1,615,937 | $1,742,092 |
| Interest Income, Deposits with Financial Institutions | $6,071 | $10,751 | $26,117 | $22,924 |
| Interest Income (Expense), Net | $611,013 | $698,539 | $1,154,913 | $1,286,868 |
| Provision for Loan, Lease, and Other Losses | $31,618 | $50,089 | $141,788 | $32,918 |
| Interest Income (Expense), after Provision for Loan Loss | $579,395 | $648,450 | $1,013,125 | $1,253,950 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $239,901 | $259,794 | $336,991 | $617,098 |
| Income Tax Expense (Benefit) | $38,083 | $50,663 | $63,276 | $129,814 |
| Net Income (Loss) Attributable to Parent | $201,818 | $209,131 | $273,715 | $487,284 |
| Preferred Stock Dividends, Income Statement Impact | $11,868 | $11,868 | $11,868 | $11,868 |
| Net Income (Loss) Available to Common Stockholders, Basic | $189,950 | $197,263 | $261,847 | $475,416 |
| Weighted Average Number of Shares Outstanding, Basic | 74,961,390 | 86,149,978 | 128,777,445 | 155,182,124 |
| Weighted Average Number of Shares Outstanding, Diluted | 74,962,363 | 87,909,237 | 129,161,421 | 155,405,753 |
| Interest Income, Securities, Operating, Taxable | $67,075 | $91,191 | $145,547 | $163,619 |
| Interest Income, Securities, Operating, Tax Exempt | $34,381 | $32,589 | $33,886 | $35,207 |
| Interest and Dividend Income, Operating | $954,450 | $1,227,535 | $1,821,487 | $1,963,842 |
| Interest Expense, Deposits | $296,689 | $483,894 | $615,537 | $616,825 |
| Interest Expense, Short-term Borrowings | $27,148 | $23,236 | $6,639 | $12,137 |
| Interest Expense, Long-term Debt | $19,600 | $21,866 | $44,398 | $48,012 |
| InterestExpenseOperating | — | $528,996 | $666,574 | $676,974 |
| Fees and Commissions, Mortgage Banking and Servicing | $2,743 | $4,202 | $8,689 | $9,577 |
| Debt Securities, Available-for-sale, Gain (Loss) | $-40,989 | $-6,493 | $-81 | $-81 |
| Bank Owned Life Insurance Income | $11,759 | $15,629 | $21,020 | $21,090 |
| Noninterest Income, Other Operating Income | $38,854 | $13,653 | $39,501 | $46,224 |
| Noninterest Income | $90,877 | $118,878 | $219,436 | $253,782 |
| Labor and Related Expense | $236,682 | $271,164 | $402,081 | $442,446 |
| Occupancy, Net | $25,146 | $30,232 | $48,166 | $52,868 |
| Equipment Expense | $14,282 | $14,582 | $22,124 | $22,954 |
| Information Technology and Data Processing | $32,484 | $37,520 | $61,939 | $66,122 |
| Professional Fees | $15,483 | $16,804 | $29,312 | $28,740 |
| Marketing and Advertising Expense | $10,406 | $12,126 | $18,827 | $24,693 |
| Federal Deposit Insurance Corporation Premium Expense | $19,861 | $20,255 | $30,053 | $29,688 |
| Taxes, Other | $18,013 | $18,364 | $18,875 | $18,925 |
| Amortization of Intangible Assets | $8,781 | $19,307 | $59,668 | $66,418 |
| Business Combination, Acquisition Related Costs | — | $40,018 | $157,278 | $82,472 |
| Other Noninterest Expense | $43,614 | $21,649 | $40,571 | $45,585 |
| Noninterest Expense | $430,371 | $507,534 | $895,570 | $890,634 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Due from Banks | $196,754 | $196,435 | $234,257 | $521,608 |
| Interest-bearing Deposits in Banks and Other Financial Institutions | $167,601 | $153,695 | $706,014 | $452,419 |
| DebtSecuritiesAvailableForSaleExcludingAccruedInterest | $2,231,261 | $2,442,166 | $4,194,301 | $3,876,717 |
| Federal Funds Sold | $13,776 | $3,944 | $26,191 | $16,270 |
| DebtSecuritiesHeldToMaturityExcludingAccruedInterestAfterAllowanceForCreditLoss | — | $803,851 | $884,216 | $860,906 |
| Cash and Cash Equivalents, at Carrying Value | $378,131 | $354,074 | $966,462 | $990,297 |
| Restricted Investments | $115,472 | $102,954 | $190,200 | $204,351 |
| Liabilities and Equity | $21,166,197 | $24,585,323 | $37,585,754 | $38,099,868 |
| Loans Held-for-sale, Fair Value Disclosure | $6,710 | $9,420 | $18,486 | $23,074 |
| Common Stock, Shares, Outstanding | 75,023,327 | 89,770,231 | 141,776,886 | 141,924,165 |
| Common Stock, Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 |
| Preferred Stock, Shares Outstanding | 17,250 | 17,250 | 17,250 | 17,250 |
| Preferred Stock, Shares Authorized | 500,000 | 500,000 | 500,000 | 500,000 |
| Property, Plant and Equipment, Net | $90,959 | $112,704 | $166,752 | $163,241 |
| Goodwill | $925,211 | $1,214,053 | $1,733,287 | $1,754,875 |
| Intangible Assets, Net (Excluding Goodwill) | $19,183 | $84,563 | $315,544 | $284,962 |
| Bank Owned Life Insurance | $452,565 | $493,396 | $672,890 | $679,507 |
| Other Assets | $606,466 | $676,165 | $942,557 | $887,423 |
| Noninterest-bearing Deposit Liabilities | $3,963,181 | $4,277,048 | $6,844,629 | $6,727,738 |
| Interest-bearing Deposit Liabilities | $12,854,948 | $16,120,571 | $23,627,007 | $23,740,519 |
| Deposits | $16,818,129 | $20,397,619 | $30,471,636 | $30,468,257 |
| Securities Sold under Agreements to Repurchase | $110,833 | $56,275 | $75,432 | $155,659 |
| Other Short-term Borrowings | $810,000 | $60,000 | $650,000 | $950,000 |
| Long-term Debt | $391,025 | $418,303 | $771,860 | $775,681 |
| Other Liabilities | $479,883 | $510,247 | $610,428 | $596,857 |
| Liabilities | $18,609,870 | $21,442,444 | $32,579,356 | $32,946,454 |
| Preferred Stock, Value, Issued | $173 | $173 | $173 | $173 |
| Common Stock, Value, Issued | $99,147 | $118,519 | $188,563 | $188,759 |
| Additional Paid in Capital | $1,782,286 | $2,280,547 | $3,888,841 | $3,885,085 |
| Retained Earnings (Accumulated Deficit) | $1,018,070 | $1,103,326 | $1,184,908 | $1,356,190 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-343,349 | $-359,686 | $-256,087 | $-276,793 |
| Stockholders' Equity Attributable to Parent | $2,556,327 | $3,142,879 | $5,006,398 | $5,153,414 |
| Preferred Stock, Shares Issued | — | — | 17,250 | 17,250 |
| Common Stock, Shares, Issued | — | — | 141,776,886 | 141,924,165 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $58,183 | $-24,057 | $612,388 | $-598,351 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $378,131 | $354,074 | $966,462 | $1,312,452 |
| Net Income (Loss) Attributable to Parent | $201,818 | $209,131 | $273,715 | $487,284 |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $178,185 | $268,897 | $628,569 | $857,224 |
| Payments to Acquire Held-to-maturity Securities | $13,826 | $5,880 | $104,221 | $67,581 |
| Proceeds from Maturities, Prepayments and Calls of Held-to-maturity Securities | $20,329 | $35,533 | $18,941 | $28,806 |
| Payments for (Proceeds from) Loans and Leases | $1,192,309 | $644,294 | $584,005 | $1,273,197 |
| Payments for (Proceeds from) Productive Assets | $5,101 | $7,393 | $12,412 | $25,339 |
| Proceeds from Sale of Foreclosed Assets | $56,462 | $7,369 | $5,687 | $2,244 |
| Cash Acquired from Acquisition | — | $54,988 | $270,211 | $0 |
| Net Cash Provided by (Used in) Investing Activities | $-589,205 | $-295,687 | $-797,417 | $-1,386,744 |
| Net Change Noninterest-bearing Deposits, Domestic | $-920,058 | $162,455 | $-219,918 | $-311,863 |
| Net Change Interest-bearing Deposits, Domestic | $1,806,479 | $831,221 | $-930,519 | $-190,057 |
| Proceeds from (Repayments of) Short-term Debt | $-398,004 | $-902,894 | $336,985 | $978,308 |
| Repayments of Long-term Debt | $0 | — | $200,000 | $0 |
| Proceeds from Issuance of Common Stock | $778 | $228 | $0 | $0 |
| Payments of Ordinary Dividends | $103,285 | $123,875 | $192,133 | $219,061 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $2,494 | $3,961 | $6,953 | $7,841 |
| Net Cash Provided by (Used in) Financing Activities | $383,416 | $-36,826 | $-827,575 | $239,481 |
| Real Estate Owned, Transfer to Real Estate Owned | $0 | $375 | $1,274 | $1,274 |
| Stock Issued | — | $505,402 | $1,275,441 | $30 |
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | — | $2,946,897 | $12,967,058 | $12,967,058 |
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | — | $2,730,266 | $12,210,323 | $12,210,323 |
| Depreciation | $12,913 | $12,754 | $17,741 | $19,869 |
| Amortization | — | — | $26,319 | $26,790 |
| Debt and Equity Securities, Gain (Loss) | $-40,989 | $-6,493 | $-81 | $-81 |
| Gain (Loss) on Sales of Loans, Net | — | — | $10,915 | $-4,805 |
| Gain (Loss) on Disposition of Stock in Subsidiary or Equity Method Investee | — | — | $14,757 | $14,757 |
| Deferred Income Tax Expense (Benefit) | $2,171 | $34,145 | $50,174 | $112,454 |
| Payments to Purchase Loans Held-for-sale | $141,065 | $209,577 | $403,905 | $423,141 |
| Proceeds from Sale of Loans Held-for-sale | $138,278 | $209,429 | $2,274,253 | $426,384 |
| Increase (Decrease) in Other Operating Assets | $48,351 | $83 | $-18,751 | $-14,426 |
| Increase (Decrease) in Other Operating Liabilities | $21,861 | $11,588 | $-40,926 | $-20,713 |
| Net Cash Provided by (Used in) Operating Activities | $263,972 | $308,456 | $2,237,380 | $548,912 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $326,983 | $516,486 | $658,199 | $666,418 |
| Income Taxes Paid, Net | — | — | $4,219 | $9,230 |