AGAPE ATP CORPORATION (ATPC)

Import this data to Google Sheets with:

=jivedata("ATPC","financials")

Full statements spill as a table. For one cell: =jivedata("ATPC","Revenue") or =jivedata("ATPC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

AGAPE ATP CORPORATION

ATPC • CIK 0001713210

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenue from Contract with Customer, Excluding Assessed Tax	$1,431.088	$1,322.747	$1,524.262	$805.007
Cost of Revenue	$494.516	$563.599	$685.992	$303.9
Gross Profit	$936.572	$759.148	$838.27	$501.107
Selling Expense	$629.003	$162.712	$242.074	$181.57
Sales Commissions and Fees	$88.132	$34.905	$73.691	$57.572
General and Administrative Expense	$2,366.016	$3,134.874	$3,779.152	$3,356.356
Operating Expenses	$3,083.151	$3,332.491	$4,094.917	$3,595.498
Operating Income (Loss)	$-2,146.579	$-2,573.343	$-3,256.647	$-3,094.391
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-2,106.36	$-2,481.11	$-2,305.322	$-1,193.254
Income Tax Expense (Benefit)	$3.575	$4.934	$2.285	$2.285
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$-2,109.935	$-2,486.044	$-2,307.607	$-1,146.058
Net Income (Loss) Attributable to Noncontrolling Interest	$-7.95	$-15.57	$-27.816	$9.175
Net Income (Loss) Attributable to Parent	$-2,101.985	$-2,470.474	$-2,279.791	$-1,155.233
Weighted Average Number of Shares Outstanding, Basic	75,814,507	3,891,986	801,081	-28,123,079
Other Nonoperating Income (Expense)	$5.724	$29.209	$113.807	$106.674
Investment Income, Interest	$29.249	$67.93	$3.416	$3.416
Marketable Securities, Unrealized Gain (Loss)	$3.493	$-5.018	$8.953	$-0.854
Gain (Loss) on Disposition of Property Plant Equipment	$1.753	$0.112	$0.112	$0.112
Foreign Currency Transaction Gain (Loss), before Tax	—	—	$826.149	$1,794.504
Nonoperating Income (Expense)	$40.219	$92.233	$951.325	$1,901.137
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent	$20.949	$-2.363	$-42.542	$-42.542
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest	$-2,088.986	$-2,488.407	$-2,350.149	$-1,975.076
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest	$-8.734	$-15.572	$-29.655	$7.553
Comprehensive Income (Loss), Net of Tax, Attributable to Parent	$-2,080.252	$-2,472.835	$-2,320.494	$-1,424.497

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Assets	$5,744.494	$3,240.02	$24,591.278	$25,025.42
Liabilities	$1,363.631	$1,310.899	$2,165.177	$2,973.434
Cash and Cash Equivalents, at Carrying Value	$4,832.46	$2,040.243	$140.072	$45.48
Accounts Receivable, after Allowance for Credit Loss, Current	$55.458	$53.651	$12.315	$4.366
Inventory, Net	$47.907	$46.347	$27.391	$21.678
Prepaid Taxes	$21.993	$45.426	$31.798	$7.827
Prepaid Expense and Other Assets, Current	$215.806	$586.172	$24,077.559	$24,757.77
Assets, Current	$5,185.152	$2,776.695	$24,291.508	$24,834.565
Property, Plant and Equipment, Net	$77.858	$31.463	$14.57	$4.071
Intangible Assets, Net (Excluding Goodwill)	$17.458	$13.082	$9.471	$8.294
Operating Lease, Right-of-Use Asset	$357.301	$224.595	$102.101	$15.108
Marketable Securities, Noncurrent	$20.171	$13.737	$22.679	$19.349
Assets, Noncurrent	$559.342	$463.325	$299.77	$190.855
Contract with Customer, Liability, Current	$101.575	$96.976	$168.603	$142.308
Operating Lease, Liability, Current	$138.548	$150.37	$93.781	$13.839
Other Accounts Payable and Accrued Liabilities	$726.061	$712.436	$794.913	$710.797
Finance Lease, Liability, Current	$7.075	$21.635	$25.342	$14.725
Taxes Payable, Current	$10.968	$4.434	$1.132	$1.127
Liabilities, Current	$1,071.538	$1,120.124	$2,054.514	$2,939.317
Operating Lease, Liability, Noncurrent	$219.53	$75.425	$8.761	$1.317
Finance Lease, Liability, Noncurrent	$72.563	$115.35	$101.902	$32.8
Liabilities, Noncurrent	$292.093	$190.775	$110.663	$34.117
Common Stock, Value, Issued	$7.711	$0.399	$0.1	$0.1
Additional Paid in Capital	$11,378.743	$11,422.708	$34,271.975	$34,271.975
Retained Earnings (Accumulated Deficit)	$-7,047.571	$-9,518.045	$-11,797.836	$-11,972.452
Accumulated Other Comprehensive Income (Loss), Net of Tax	$30.215	$27.852	$-14.69	$-247.637
Stockholders' Equity Attributable to Parent	$4,369.084	$1,932.914	$22,459.549	$22,051.986
Stockholders' Equity Attributable to Noncontrolling Interest	$11.779	$-3.793	$-33.448	$-46.736
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	$4,380.863	$1,929.121	$22,426.101	$22,051.986
Preferred Stock, Shares Authorized	200,000,000	200,000,000	200,000,000	200,000,000
Preferred Stock, Shares Issued	0	0	—	0
Common Stock, Shares Authorized	1,000,000,000	50,000,000	500,000,000	30,000,000,000
Common Stock, Shares, Issued	77,102,012	3,989,056	1,000,626	1,000,626

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$-2,109.935	$-2,486.044	$-2,307.607	$-1,146.058
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations	$15.067	$-4.096	$15.654	$-3.759
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$3,394.03	$-2,792.217	$-1,900.171	$-165.285
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations	$4,832.46	$2,040.243	$140.072	$-217.943
Depreciation	$70.337	$52.57	$20.189	$4.782
Payments to Acquire Machinery and Equipment	$52.32	$50.162	$1.049	$1.049
Amortization of Intangible Assets	$5.645	$4.77	$4.714	$2.395
Proceeds from Sale of Machinery and Equipment	$35.069	$0.112	$0.112	$0.112
Operating Lease, Right-of-Use Asset, Amortization Expense	$147.212	$139.867	$158.924	$162.317
Net Cash Provided by (Used in) Investing Activities	$-17.251	$-50.05	$-23,001.049	$-0.245
Gain (Loss) on Disposition of Assets	$1.753	$0.112	$0.112	—
Marketable Securities, Unrealized Gain (Loss)	$3.493	$-5.018	$8.953	$-0.854
Accounts Receivable, Credit Loss Expense (Reversal)	$29.955	$98.705	$519.442	$511.579
Deferred Income Tax Expense (Benefit)	$-0.22	$0.22	$0	$0
Inventory Write-down	$5.307	$7.081	$11.825	$4.928
Net Cash Provided by (Used in) Operating Activities	$-2,001.823	$-2,726.215	$-2,413.422	$-970.178
Finance Lease, Principal Payments	$9.594	$11.856	$22.685	$19.029
Proceeds from Issuance of Common Stock	$5,501.52	$5,501.52	$23,000	$23,000
Proceeds from Related Party Debt	—	—	$520.831	$894.091
Net Cash Provided by (Used in) Financing Activities	$5,398.037	$-11.856	$23,498.646	$797.013
Income Taxes Paid	—	$24.003	$10.368	$8.067
Increase (Decrease) in Accounts Receivable	$53.641	$28.295	$-32.132	$-11.405
Increase (Decrease) in Due from Other Related Parties, Current	$0.995	$-8.889	$-0.162	$1.403
Increase (Decrease) in Inventories	$3.216	$4.225	$-3.348	$-0.626
Increase (Decrease) in Prepaid Taxes	$-305.567	$22.322	$-17.406	$-24.941
Increase (Decrease) in Prepaid Expenses, Other	$34.532	$434.447	$380.199	$-278.696
Increase (Decrease) in Other Receivables	$-8.961	$2.105	$-2.489	$-0.707
Increase (Decrease) in Other Accounts Payable	$28.109	$44.657	$-21.972	$1.307
Increase (Decrease) in Accounts Payable, Related Parties	$10.347	$-5.107	$14.01	$10.854
Increase (Decrease) in Contract with Customer, Liability	$-248.299	$-7.34	$58.581	$51.135
IncreaseDecreaseInOperatingLeaseLiability	$-147.951	$-139.476	$-159.762	$-163.144
Increase (Decrease) in Other Accounts Payable and Accrued Liabilities	$3.485	$14.761	$112.551	$288.369
Increase (Decrease) in Due to Other Related Parties, Current	$3.185	$-7.065	$286.391	$284.026
Increase (Decrease) in Income Taxes Payable	$-10.591	$4.34	$-3.573	$-3.573

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("ATPC","financials")

Full statements spill as a table. For one cell: =jivedata("ATPC","Revenue") or =jivedata("ATPC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.