Loading ASPSZ…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("ASPSZ","financials")Full statements spill as a table. For one cell: =jivedata("ASPSZ","Revenue") or =jivedata("ASPSZ","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
ASPSZ • CIK 0001462418
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $32,522 | $29,811 | $26,603 | $23,186 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $11,682 | $15,050 | $17,984 | $26,930 |
| Property, Plant and Equipment, Net | $1,709 | $701 | $253 | $508 |
| Prepaid Expense and Other Assets, Current | $11,336 | $6,240 | $9,690 | $6,464 |
| Operating Lease, Right-of-Use Asset | $3,379 | $2,243 | $1,117 | $708 |
| Assets, Current | $55,540 | $51,101 | $54,277 | $56,580 |
| Goodwill | $55,960 | $55,960 | $55,960 | $55,960 |
| Finite-Lived Intangible Assets, Net | $26,548 | $21,468 | $17,085 | $14,238 |
| Deferred Income Tax Assets, Net | $4,992 | $5,629 | $6,342 | $6,242 |
| Other Assets, Noncurrent | $6,730 | $6,504 | $4,767 | $2,252 |
| Assets | $154,858 | $143,606 | $139,801 | $136,488 |
| Long-term Debt, Excluding Current Maturities | $215,615 | $0 | $189,861 | $185,000 |
| Deferred Income Tax Liabilities, Net | $9,028 | $9,028 | $8,641 | $8,668 |
| Other Liabilities, Noncurrent | $19,510 | $20,016 | $3,697 | $3,703 |
| Accounts Payable and Accrued Liabilities, Current | $30,088 | $33,512 | $39,595 | $42,497 |
| Long-term Debt, Current Maturities | — | $230,544 | $1,225 | $1,211 |
| Contract with Customer, Liability, Current | $3,195 | $3,979 | $3,440 | $3,047 |
| Other Liabilities, Current | $2,477 | $3,238 | $2,805 | $1,691 |
| Liabilities, Current | $35,760 | $271,273 | $47,065 | $48,446 |
| Common Stock, Value, Issued | $29,963 | $29,963 | $110 | $114 |
| Additional Paid in Capital, Common Stock | $177,278 | $181,597 | $257,359 | $258,673 |
| Retained Earnings (Accumulated Deficit) | $-180,162 | $-259,977 | $-363,735 | $-368,899 |
| Treasury Stock, Common, Value | — | $108,959 | $3,948 | $0 |
| Stockholders' Equity Attributable to Parent | $-125,670 | $-157,376 | $-110,214 | $-110,112 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $615 | $665 | $751 | $783 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $-125,055 | $-156,711 | $-109,463 | $-109,329 |
| Accounts Receivable, Allowance for Credit Loss, Current | $3,123 | $3,124 | $2,492 | $1,935 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | 250,000,000 | 250,000,000 |
| Common Stock, Shares, Issued | 29,963,000 | 29,963,000 | 11,021,000 | 11,420,000 |
| Common Stock, Shares, Outstanding | 26,496,000 | 27,226,000 | 10,994,000 | 11,420,000 |
| Treasury Stock, Common, Shares | 3,467,000 | 2,737,000 | 27,000 | 27,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-56,062 | $-35,448 | $1,928 | $-10,505 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-18,857 | $-2,716 | $-2,207 | $-8,279 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $35,416 | $32,700 | $30,493 | $30,461 |
| Depreciation | $2,392 | $997 | $517 | $268 |
| Payments to Acquire Property, Plant, and Equipment | $0 | $3 | $69 | $410 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | $1,771 | $1,537 | $1,289 | $1,509 |
| Proceeds from Divestiture of Businesses | $0 | $2,257 | $0 | $0 |
| Amortization of Intangible Assets | $5,182 | $5,080 | $5,183 | $5,490 |
| Payments for (Proceeds from) Other Investing Activities | $0 | — | $250 | $250 |
| Paid-in-Kind Interest | $6,881 | $8,715 | $0 | $0 |
| Net Cash Provided by (Used in) Investing Activities | $0 | $2,254 | $-319 | $-660 |
| Share-based Payment Arrangement, Noncash Expense | $5,068 | $4,737 | $4,347 | $5,024 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $858 | $840 | $228 | $455 |
| Amortization of Debt Discount (Premium) | $3,777 | $3,780 | $915 | $915 |
| Amortization of Debt Issuance Costs | $2,446 | $2,434 | $550 | $213 |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | $-121 | $-14 | $0 | $0 |
| Gain (Loss) on Disposition of Business | $0 | $-685 | $0 | $0 |
| Proceeds from (Repayments of) Secured Debt | — | — | $11,250 | $0 |
| Payments of Debt Issuance Costs | — | — | $1,742 | $1 |
| Repayments of Long-term Debt | $30,000 | $0 | $934 | $2,736 |
| Payments of Stock Issuance Costs | — | — | $3,839 | $752 |
| Proceeds from Long-term Lines of Credit | — | $1,000 | $-1,000 | $-1,000 |
| Payments to Noncontrolling Interests | $388 | $138 | $227 | $291 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $532 | $717 | $361 | $906 |
| Net Cash Provided by (Used in) Financing Activities | $2,976 | $55 | $3,177 | $-5,655 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $22,876 | $23,810 | $14,622 | $13,007 |
| Income Taxes Paid, Net | $-3,775 | $2,053 | $-13 | $763 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $500 | $488 | $325 | $608 |
| Cash and Cash Equivalents, at Carrying Value | $32,522 | $29,811 | $26,603 | $26,126 |
| Restricted Cash | $2,894 | $2,889 | $3,890 | $4,335 |
| Increase (Decrease) in Accounts Receivable | $-449 | $4,208 | $3,162 | $8,943 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-12,231 | $-1,658 | $2,442 | $-64 |
| Increase (Decrease) in Other Operating Assets | $1,667 | $-268 | $-2,073 | $-2,202 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-3,419 | $3,704 | $6,083 | $10,506 |
| IncreaseDecreaseInOperatingLeaseLiability | $-1,777 | $-1,595 | $-1,342 | $-1,581 |
| Increase (Decrease) in Other Operating Liabilities | $1,016 | $2,461 | $-15,912 | $-299 |
| Net Cash Provided by (Used in) Operating Activities | $-21,833 | $-5,025 | $-5,065 | $-1,964 |