Loading financial statements…
Import this data to Google Sheets with:
=jivedata("AREC","financials")Full statements spill as a table. For one cell: =jivedata("AREC","Revenue") or =jivedata("AREC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
AREC • CIK 0001590715
| (in thousands, except per share data) | FY 2022 | FY 2023 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $39,474.269 | $16,744.075 | $0 | $0 |
| Income (Loss) Attributable to Noncontrolling Interest, before Tax | — | — | $-26.526 | $-26.526 |
| Income (Loss) Attributable to Parent, before Tax | $-1,445.672 | — | $55,411.737 | $55,411.737 |
| Weighted Average Number of Shares Outstanding, Diluted | — | — | 87,274,415 | 87,274,415 |
| Depreciation | $2,157.763 | $46.953 | $122.916 | $122.916 |
| General and Administrative Expense | $4,020.464 | $7,013.833 | $9,557.89 | $9,557.89 |
| Professional Fees | $1,103.322 | $1,340.745 | $478.449 | $478.449 |
| Litigation Settlement, Expense | — | — | $720.283 | $720.283 |
| Royalty Expense | $3,785.049 | $2,647.655 | $14.851 | $14.851 |
| Development Costs, Period Cost | $28,134.883 | $11,746.725 | $107.507 | $107.507 |
| Operating Expenses | $63,471.633 | $28,166.408 | $11,308.535 | $11,308.535 |
| Operating Income (Loss) | $-23,997.364 | $-11,422.333 | $-11,308.535 | $-11,308.535 |
| Income (Loss) from Equity Method Investments | — | — | $-84.063 | $-84.063 |
| Gain (Loss) on Extinguishment of Debt | $-3,046.062 | $0 | $-5,193.382 | $-5,193.382 |
| Other Nonoperating Income (Expense) | — | $-32.753 | $-61.927 | $-61.927 |
| Interest Income, Other | — | $381.324 | $577.526 | $577.526 |
| Interest Expense, Other | — | — | $1,764.115 | $1,764.115 |
| Nonoperating Income (Expense) | $312.179 | — | $-6,525.961 | $-6,525.961 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | $-17,834.496 | $-17,834.496 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1,445.672 | $-11,455.086 | $55,385.211 | $55,385.211 |
| (in thousands, except per share data) | FY 2022 | FY 2023 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | — | — | $31,701.916 | $31,701.916 |
| Short-term Investments | — | $30,297.204 | $40,470.151 | $40,470.151 |
| Interest Receivable, Current | — | — | $85.991 | $85.991 |
| Prepaid Expense and Other Assets, Current | — | $1,867.651 | $2,635.151 | $2,635.151 |
| Assets, Current | $10,762.587 | $34,885.493 | $134,264.713 | $134,264.713 |
| Property, Plant and Equipment, Net | $9,113.722 | $15,337.004 | $143.069 | $143.069 |
| Operating Lease, Right-of-Use Asset | $13,033.889 | $545.449 | $459.091 | $459.091 |
| Other Long-term Investments | — | — | $32,361.173 | $32,361.173 |
| Financing Receivable, after Allowance for Credit Loss, Noncurrent | — | — | $0 | $0 |
| Assets | $55,916.349 | $91,746.164 | $168,907.706 | $168,907.706 |
| Settlement Liabilities, Current | — | — | $1,848.553 | $1,848.553 |
| Interest Payable, Current | — | — | $54.849 | $54.849 |
| Operating Lease, Liability, Current | $3,889.235 | $57.663 | $139.918 | $139.918 |
| Liabilities, Current | $27,436.768 | $18,070.562 | $61,210.368 | $61,210.368 |
| Liabilities | $55,631.653 | $91,522.32 | $75,718.78 | $75,718.78 |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | — | $-1,588.192 | $-1,588.192 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | — | — | $93,188.926 | $93,188.926 |
| Restricted Cash, Noncurrent | — | — | $380.77 | $380.77 |
| Accrued Liabilities, Current | $106.886 | $512.558 | $391.401 | $391.401 |
| Long-term Debt, Excluding Current Maturities | — | — | $965.286 | $965.286 |
| Operating Lease, Liability, Noncurrent | — | $495.611 | $453.179 | $453.179 |
| Common Stock, Value, Issued | $6.68 | $7.627 | $10.692 | $10.692 |
| Additional Paid in Capital | $167,517.259 | $178,910.546 | $305,124.968 | $305,124.968 |
| Retained Earnings (Accumulated Deficit) | $-167,239.243 | $-178,694.329 | $-210,358.542 | $-210,358.542 |
| Stockholders' Equity Attributable to Parent | $284.696 | $223.844 | $94,777.118 | $94,777.118 |
| Accounts Receivable, Allowance for Credit Loss | — | — | $62,030.311 | $62,030.311 |
| Common Stock, Shares Authorized | 230,000,000 | 230,000,000 | 230,000,000 | 230,000,000 |
| Common Stock, Shares, Issued | 66,777,620 | 892,044 | 106,919,830 | 106,919,830 |
| Common Stock, Shares, Outstanding | 66,777,620 | 892,044 | 106,919,829 | 106,919,829 |
| (in thousands, except per share data) | FY 2022 | FY 2023 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | — | $-5,599.988 | $31,500.46 | $31,500.46 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $10,990.829 | $7,034.37 | $4,113.329 | $-150,837.928 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations | — | — | $5,810.379 | $5,810.379 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | — | — | $32,082.686 | $32,082.686 |
| Proceeds from Sale of Short-term Investments | — | — | $0 | $0 |
| Payments to Acquire Restricted Investments | — | — | $34,323.318 | $34,323.318 |
| Net Cash Provided by (Used in) Investing Activities, Continuing Operations | — | — | $-39,360.615 | $-39,360.615 |
| Proceeds from Issuance of Common Stock | — | — | $68,123.675 | $68,123.675 |
| Proceeds from Issuance of Unsecured Debt | — | — | $965.286 | $965.286 |
| Proceeds from Warrant Exercises | — | — | $7,525 | $7,525 |
| Proceeds from Stock Options Exercised | — | — | $189.239 | $32.339 |
| Proceeds from Issuance of Financial Services Obligations | — | — | $8,071.908 | $8,071.908 |
| Net Cash Provided by (Used in) Financing Activities, Continuing Operations | — | — | $81,272.921 | $81,272.921 |
| Share-based Payment Arrangement, Noncash Expense | — | — | $9,235.377 | $9,235.377 |
| Depreciation | $2,157.763 | $46.953 | $122.916 | $122.916 |
| Other Interest and Dividend Income | — | — | $559.476 | $559.476 |
| Increase (Decrease) in Accounts and Notes Receivable | — | — | $-280 | $-280 |
| Unrealized Gain (Loss) on Investments | — | $499.639 | $-45.514 | $-54.943 |
| Cash Provided by (Used in) Operating Activities, Discontinued Operations | — | — | $-7,370.831 | $-7,370.831 |
| Cash Provided by (Used in) Investing Activities, Discontinued Operations | — | — | $-3,825.518 | $-3,825.518 |
| Cash Provided by (Used in) Financing Activities, Discontinued Operations | — | — | $13,475.625 | $13,475.625 |
| Net Cash Provided by (Used in) Discontinued Operations | — | — | $2,279.276 | $2,279.276 |
| Increase (Decrease) in Prepaid Expense and Other Assets | — | $-1,081.075 | $2,015.109 | $2,015.109 |
| Increase (Decrease) in Accrued Liabilities | — | — | $-608.18 | $-608.18 |
| Increase (Decrease) in Interest Payable, Net | $363.684 | $406.191 | $-13.616 | $-13.616 |
| Increase (Decrease) in Other Current Assets and Liabilities, Net | — | — | $-81.863 | $-81.863 |
| Net Cash Provided by (Used in) Operating Activities, Continuing Operations | — | — | $-10,411.845 | $-10,411.845 |