Loading…
Import this data to Google Sheets with:
=jivedata("ANKM","financials")Full statements spill as a table. For one cell: =jivedata("ANKM","Revenue") or =jivedata("ANKM","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
ANKM • CIK 0001781629
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $27.173 | $104.45 | $325 | $129.9 |
| Cost of Revenue | — | — | $149.9 | $46.9 |
| Gross Profit | — | — | $175.1 | $83 |
| General and Administrative Expense | $0.39 | $63.115 | $1.791 | $6.175 |
| Noninterest Expense Directors Fees | $72 | $0 | $0 | $53.571 |
| Professional and Contract Services Expense | — | $84.448 | $61.903 | $213.681 |
| Research and Development Expense | — | — | $0 | $0 |
| Other Cost and Expense, Operating | — | $172.367 | $125.916 | $125.916 |
| Amortization | — | $49.034 | $52.682 | $52.632 |
| Operating Expenses | $325.22 | $395.604 | $242.292 | $451.975 |
| Operating Income (Loss) | — | $-291.154 | $-67.192 | $-368.975 |
| Interest Income, Other | — | — | $0.031 | $0.136 |
| Gain (Loss) on Extinguishment of Debt | — | $154.308 | $0.009 | $-0.011 |
| Gain (Loss) on Disposition of Assets for Financial Service Operations | — | $0 | $0 | $0 |
| Nonoperating Income (Expense) | — | — | $0.04 | $0.125 |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $279.157 | $-136.846 | $-67.152 | $-368.85 |
| Net Income (Loss) Attributable to Parent | $-279.157 | $-136.846 | $-67.152 | $-368.85 |
| Weighted Average Number of Shares Outstanding, Basic | 4,327,996 | 4,558,063 | 4,558,063 | 4,558,063 |
| Weighted Average Number of Shares Outstanding, Diluted | — | 4,558,063 | 4,558,063 | 4,558,063 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $0.057 | $131.71 | $6.33 |
| Other Assets, Current | — | $74.128 | $0 | $0 |
| Assets, Current | $86.166 | $74.185 | $131.71 | $6.33 |
| Capitalized Computer Software, Net | — | $104.523 | $51.842 | $25.55 |
| Assets | $108.323 | $178.708 | $183.552 | $31.88 |
| Accounts Payable and Accrued Liabilities, Current | $84 | $3.479 | $127.395 | $190.353 |
| Other Liabilities, Current | — | $499.338 | $447.418 | $489.38 |
| Liabilities, Current | $433.626 | $502.817 | $574.813 | $679.733 |
| Common Stock, Value, Issued | $4.328 | $4.558 | $4.558 | $4.558 |
| Additional Paid in Capital | $31.262 | $169.072 | $169.072 | $169.072 |
| Retained Earnings (Accumulated Deficit) | $-360.893 | $-497.739 | $-564.891 | $-821.483 |
| Stockholders' Equity Attributable to Parent | $-325.303 | $-324.109 | $-391.261 | $-647.853 |
| Common Stock, Shares Authorized | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 |
| Common Stock, Shares, Issued | 4,327,996 | 4,558,063 | 4,558,063 | 4,558,063 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-279.157 | $-136.846 | $-67.152 | $-368.85 |
| Amortization | — | $49.034 | $52.682 | $52.632 |
| Increase (Decrease) in Accounts Receivable | $16.59 | $-21.39 | $0 | $-65 |
| Increase (Decrease) in Prepaid Expense | $-15.847 | $-15.847 | $0 | $0 |
| Increase (Decrease) in Due from Related Parties | — | — | $0 | $0 |
| Increase (Decrease) in Other Operating Assets | — | $-10.383 | $0 | $0 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $39.499 | $-80.521 | $123.916 | $60.916 |
| Increase (Decrease) in Deferred Revenue | $8.7 | $-12.7 | $0 | $0 |
| Net Cash Provided by (Used in) Operating Activities | $320.39 | $-157.541 | $109.446 | $-210.302 |
| Proceeds from Sale of Other Productive Assets | — | $0 | $0 | $0 |
| Net Cash Provided by (Used in) Investing Activities | $-241.39 | $241.39 | $0 | $0 |
| Proceeds from Related Party Debt | — | $157.312 | $22.207 | $22.207 |
| Net Cash Provided by (Used in) Financing Activities | $77.009 | $157.312 | $22.207 | $81.963 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $1.991 | $-0.229 | $131.653 | $-128.339 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $0.057 | $131.71 | $131.71 |