Loading…
Import this data to Google Sheets with:
=jivedata("ANGX","financials")Full statements spill as a table. For one cell: =jivedata("ANGX","Revenue") or =jivedata("ANGX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
ANGX • CIK 0001865200
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Income (Loss) | $-1,670.44 | $-1,587.286 | $-164,108.478 | $-184,867.046 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $4,048.882 | $-4,954.585 | $-170,491.321 | $-206,472.581 |
| Income Tax Expense (Benefit) | $1,319.28 | $152.466 | $3,534.602 | $3,509.082 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $2,729.602 | $-5,107.051 | $-170,491.321 | $-206,383.977 |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | $-12.679 | $-1.816 |
| Net Income (Loss) Attributable to Parent | $2,729.602 | $-5,107.051 | $-170,478.642 | $-206,418.818 |
| Weighted Average Number of Shares Outstanding, Basic | — | — | 155,250,925 | 184,560,890 |
| Revenue from Contract with Customer, Excluding Assessed Tax | — | — | $321,558.306 | $413,287.246 |
| Cost of Revenue | — | — | $124,859.025 | $173,844.283 |
| Selling and Marketing Expense | — | — | $297,318.582 | $303,021.268 |
| General and Administrative Expense | — | — | $37,865.112 | $44,313.514 |
| Research and Development Expense | — | — | $15,527.749 | $16,723.382 |
| Legal Fees | — | — | $10,096.316 | $5,754.972 |
| Costs and Expenses | — | — | $485,666.784 | $543,657.419 |
| CryptoAssetRealizedAndUnrealizedGainLossNonoperating | — | — | $-1,792.728 | $-14,726.249 |
| InterestExpenseNonoperating | — | $274.973 | $11,834.846 | $16,654.804 |
| Investment Income, Interest | — | — | $5,445.207 | $4,165.498 |
| Other Nonoperating Income (Expense) | — | — | $1,799.524 | $2,581.128 |
| Nonoperating Income (Expense) | — | $-3,367.299 | $-6,382.843 | $-21,605.535 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | — | — | $44,083.233 | $48,036.965 |
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | $51,122.866 | $30,400.912 |
| Receivables, Long-term Contracts or Programs | — | — | $9,695.562 | $9,697.666 |
| Financing Receivable, after Allowance for Credit Loss, Noncurrent | — | — | $3,940.918 | $3,797.119 |
| Inventory, Net | — | — | $1,264.101 | $1,480.166 |
| Property, Plant and Equipment, Net | — | — | $709.845 | $631.293 |
| Financing Receivable, after Allowance for Credit Loss, Current | — | — | $1,368.581 | $1,383.486 |
| Intangible Assets, Net (Excluding Goodwill) | — | — | $3,850.035 | $2,313.41 |
| Advance Royalties, Current | — | — | $13,827.626 | $18,447.053 |
| Capitalized Computer Software, Net | — | — | $13,308.247 | $14,407.016 |
| Prepaid Expense and Other Assets, Current | — | — | $13,515.986 | $15,902.578 |
| CryptoAssetFairValueUnrestricted | — | — | $26,527.56 | $17,747.262 |
| Assets, Current | $2,171.553 | $625.978 | $134,877.955 | $125,348.826 |
| Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures | — | — | $46,014.881 | $46,042.383 |
| Operating Lease, Right-of-Use Asset | — | — | $3,240.021 | $2,619.304 |
| Other Assets, Noncurrent | — | — | $89.924 | $10,643.673 |
| Assets | $46,881.358 | $1,055.129 | $241,411.563 | $235,062.489 |
| Notes Payable, Noncurrent | — | — | $41,692.404 | $57,168.318 |
| Operating Lease, Liability, Noncurrent | — | — | $2,058.585 | $1,358.751 |
| Liabilities | $5,560.518 | $9,127.425 | $267,191.887 | $264,391.901 |
| Accounts Payable, Current | $99.468 | $205.082 | $39,960.272 | $39,813.785 |
| Accrued Liabilities, Current | — | — | $24,487.884 | $11,136.378 |
| Notes Payable, Current | — | $439.004 | $55,473.665 | $17,195.811 |
| Operating Lease, Liability, Current | — | — | $1,284.747 | $1,353.129 |
| Contract with Customer, Liability, Current | — | — | $66,534.622 | $82,549.436 |
| Guarantor Obligations, Current Carrying Value | — | — | $9,112.5 | $283.848 |
| Liabilities, Current | $4,980.018 | $4,488.425 | $218,999.14 | $192,522.517 |
| Common Stock, Value, Issued | — | — | $16.909 | $18.65 |
| Additional Paid in Capital, Common Stock | — | — | $210,079.998 | $249,962.975 |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | — | $5,653.837 | $-182.367 |
| Retained Earnings (Accumulated Deficit) | $-4,150.511 | $-9,216.019 | $-241,531.068 | $-279,128.67 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | — | — | $-25,780.324 | $-29,329.412 |
| Common Stock, Shares Authorized | — | — | 700,000,000 | 700,000,000 |
| Common Stock, Shares, Issued | — | — | 169,095,572 | 186,504,214 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $2,729.602 | $-5,107.051 | $-170,491.321 | $-206,383.977 |
| Net Cash Provided by (Used in) Operating Activities | $5,542.225 | $-2,284.359 | $-83,331.965 | $-63,970.536 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $-2.064 | $-2.064 |
| CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations | — | — | $36,871.407 | $20,037.286 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $2,171.553 | $494.974 | $44,083.233 | $82,604.647 |
| Depreciation, Depletion and Amortization | — | — | $14,419.077 | $16,163.997 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | — | — | $925.838 | $1,200.794 |
| Payments to Acquire Notes Receivable | — | — | $986.386 | $26.894 |
| Share-based Payment Arrangement, Noncash Expense | — | — | $9,666.985 | $11,921.075 |
| Proceeds from Collection of Notes Receivable | — | — | $659.513 | $362.448 |
| CryptoAssetRealizedGainLossOperating | — | — | $-1,792.728 | $-14,726.249 |
| PaymentForAcquisitionCryptoAsset | — | — | $624.644 | $624.644 |
| ProceedsFromDisposalCryptoAsset | — | — | $99.117 | $99.117 |
| Income (Loss) from Equity Method Investments | — | — | $271.703 | $349.164 |
| Payments to Acquire Intangible Assets | — | — | $3,006.012 | $3,006.012 |
| Payments to Acquire Software | — | — | $8,693.434 | $9,825.192 |
| Paid-in-Kind Interest | — | — | $6,349.79 | $6,349.79 |
| Accounts Receivable, Credit Loss Expense (Reversal) | — | — | $233.774 | $233.774 |
| Payments for (Proceeds from) Businesses and Interest in Affiliates | — | — | $36,967.815 | $36,967.815 |
| Deferred Income Tax Expense (Benefit) | — | — | $4,000.319 | $4,000.319 |
| Net Cash Provided by (Used in) Investing Activities | $193,473.127 | $44,282.258 | $-55,585.348 | $-69,380.172 |
| Increase (Decrease) in Accounts Receivable | — | — | $35,122.339 | $9,557.169 |
| Repayments of Notes Payable | — | — | $67,053.622 | $100,345.418 |
| Increase (Decrease) in Inventories | — | — | $-447.537 | $5.724 |
| Increase (Decrease) in Prepaid Royalties | — | — | $1,309.274 | $1,309.274 |
| Proceeds from Notes Payable | — | $439.004 | $157,340.048 | $186,964.906 |
| Increase (Decrease) in Prepaid Expense and Other Assets | — | — | $6,712.831 | $8,477.384 |
| Increase (Decrease) in Deposit Assets | — | — | $-154.187 | $-154.187 |
| Proceeds from Stock Options Exercised | — | — | $636.449 | $1,739.192 |
| Proceeds from Issuance of Common Stock | — | — | $104,148.424 | $100,179.254 |
| Increase (Decrease) in Other Noncurrent Assets | — | — | $515 | — |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $1,571.909 | $-1,592.531 | $32,865.595 | $19,538.997 |
| Proceeds from Noncontrolling Interests | — | — | $13,730.922 | $13,730.922 |
| IncreaseDecreaseInOperatingLeaseLiability | — | — | $-904.592 | $-1,205.374 |
| Payments for Repurchase of Common Stock | — | — | $437.791 | $1,465.425 |
| Increase (Decrease) in Contract with Customer, Liability | — | — | $44,362.814 | $42,438.673 |
| Payments of Debt Issuance Costs | — | — | $1,035.448 | $971.916 |
| Net Cash Provided by (Used in) Financing Activities | $-196,894.657 | $-43,674.478 | $175,788.72 | $174,342.211 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | $7,814.377 | $10,855.033 |
| Debt Conversion, Original Debt, Amount | — | — | $7,092.139 | $7,092.139 |