Loading AMWD…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("AMWD","financials")Full statements spill as a table. For one cell: =jivedata("AMWD","Revenue") or =jivedata("AMWD","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
AMWD • CIK 0000794619
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $2,066,200 | $1,847,502 | $1,709,585 | $1,709,585 |
| Cost of Goods and Services Sold | $1,708,676 | $1,469,695 | $1,403,035 | $1,289,024 |
| Gross Profit | $357,524 | $377,807 | $306,550 | $233,354 |
| Selling and Marketing Expense | $94,602 | $92,603 | $86,238 | $85,158 |
| General and Administrative Expense | $125,045 | $124,008 | $75,464 | $81,449 |
| Restructuring Charges | $1,525 | $-198 | $4,609 | $8,404 |
| Operating Income (Loss) | $136,352 | $161,394 | $140,239 | $28,214 |
| Interest Income (Expense), Net | $-15,994 | $-8,207 | $-10,341 | $-10,341 |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | $7 | $0 | $0 | $0 |
| Gains (Losses) on Restructuring of Debt | $2,089 | $0 | $10 | $374 |
| Other Nonoperating Income (Expense) | $232 | $-1,219 | $-3,370 | $10,842 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $122,686 | $151,968 | $126,538 | $23,935 |
| Income Tax Expense (Benefit) | $28,963 | $35,752 | $27,082 | $6,392 |
| Net Income (Loss) Attributable to Parent | $93,723 | $116,216 | $99,456 | $17,543 |
| Weighted Average Number of Shares Outstanding, Basic | 16,614,000 | 16,139,000 | 15,190,000 | 14,429,021 |
| Weighted Average Number Diluted Shares Outstanding Adjustment | 71,000 | 121,000 | 109,000 | -11,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 16,685,000 | 16,260,000 | 15,299,000 | 14,417,636 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 48,379 | 0 | 0 | 67,628 |
| Treasury Stock, Shares, Acquired | 299,781 | 1,108,715 | 1,169,710 | 1,169,710 |
| Payments for Repurchase of Common Stock | $0 | $87,652 | $96,711 | $40,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Preferred Stock, Shares Authorized | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 |
| Common Stock, Shares, Outstanding | 16,635,295 | 15,653,463 | 14,612,706 | 14,569,595 |
| Property, Plant and Equipment, Net | $219,415 | $272,461 | $244,989 | $230,491 |
| Operating Lease, Right-of-Use Asset | $99,526 | $126,383 | $128,907 | $107,777 |
| Goodwill | $767,612 | $767,612 | $767,612 | $737,483 |
| Deferred Income Tax Assets, Net | $1,469 | $5,128 | $11,486 | $6,615 |
| Other Assets, Noncurrent | $25,107 | $16,297 | $49,130 | $55,956 |
| Assets | $1,518,798 | $1,593,865 | $1,570,569 | $1,505,090 |
| Long-term Debt and Lease Obligation | $369,396 | $371,761 | $365,825 | $360,512 |
| Deferred Income Tax Liabilities, Net | $11,930 | $5,002 | $0 | $5,029 |
| Operating Lease, Liability, Noncurrent | $81,370 | $106,573 | $102,846 | $82,480 |
| Other Liabilities, Noncurrent | $4,190 | $4,427 | $2,958 | $2,522 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $370,259 | $359,784 | $346,453 | $347,610 |
| Retained Earnings (Accumulated Deficit) | $493,157 | $543,274 | $568,990 | $552,987 |
| Stockholders' Equity Attributable to Parent | $873,788 | $910,376 | $915,998 | $901,900 |
| Cash and Cash Equivalents, at Carrying Value | $41,732 | $87,398 | $48,195 | $28,261 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $119,163 | $117,559 | $111,171 | $92,084 |
| Inventory, Net | $190,699 | $159,101 | $178,111 | $188,715 |
| Income Taxes Receivable | — | $14,548 | $2,567 | $14,013 |
| Prepaid Expense and Other Assets, Current | $16,661 | $24,104 | $24,409 | $38,795 |
| Assets, Current | $368,255 | $402,710 | $364,453 | $361,868 |
| Accounts Payable, Current | $63,915 | $64,470 | $50,294 | $45,945 |
| Long-term Debt and Lease Obligation, Current | $2,263 | $2,722 | $7,659 | $7,659 |
| Operating Lease, Liability, Current | $24,778 | $27,409 | $33,598 | $32,108 |
| Employee-related Liabilities, Current | $49,953 | $61,212 | $51,511 | $39,374 |
| Accrued Marketing Costs, Current | $12,528 | $16,437 | $12,209 | $9,809 |
| Other Accrued Liabilities, Current | $24,687 | $23,476 | $27,671 | $16,776 |
| Liabilities, Current | $178,124 | $195,726 | $182,942 | $152,647 |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $-10,372 | $-7,318 | $-555 | $-555 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $93,723 | $116,216 | $99,456 | $17,543 |
| Net Cash Provided by (Used in) Operating Activities | $198,837 | $230,750 | $108,447 | $75,883 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $19,407 | $45,666 | $-39,203 | $-15,223 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $41,732 | $87,398 | $48,195 | $13,844 |
| Depreciation, Depletion and Amortization | $93,744 | $78,781 | $55,912 | $63,315 |
| Payments to Acquire Property, Plant, and Equipment | $42,600 | $91,048 | $39,719 | $35,194 |
| Gain (Loss) on Disposition of Property Plant Equipment | $-1,050 | $-1,742 | $-463 | $-1,050 |
| Proceeds from Sale of Property, Plant, and Equipment | $43 | $50 | $105 | $124 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | $26,592 | $31,365 | $38,746 | $39,879 |
| Payments to Acquire Other Productive Assets | $2,780 | $1,193 | $3,044 | $4,365 |
| Amortization of Debt Issuance Costs | $861 | $842 | $857 | $847 |
| Net Cash Provided by (Used in) Investing Activities | $-45,337 | $-92,191 | $-42,658 | $-39,435 |
| Unrealized Gain (Loss) on Derivatives | $0 | $-1,544 | $-3,535 | $-3,535 |
| Gain (Loss) on Extinguishment of Debt | $2,089 | $0 | $10 | $10 |
| Share-based Payment Arrangement, Noncash Expense | $7,396 | $10,682 | $7,989 | $6,643 |
| Deferred Income Tax Expense (Benefit) | $-24,152 | $-9,565 | $-9,057 | $8,995 |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | $7 | $0 | $0 | $0 |
| Other Noncash Income (Expense) | $-7,522 | $-1,881 | $-2,946 | $-3,812 |
| Repayments of Long-term Debt | $132,894 | $2,749 | $5,318 | $7,759 |
| Proceeds from Issuance of Long-term Debt | $0 | $0 | — | $0 |
| Payments for Repurchase of Common Stock | $0 | $87,652 | $96,711 | $40,000 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $1,199 | $2,492 | $2,765 | $3,912 |
| Payments of Debt Issuance Costs | $0 | $0 | $198 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $-134,093 | $-92,893 | $-104,992 | $-51,671 |
| Capital Expenditures Incurred but Not yet Paid | $2.684 | $0.327 | $4.383 | $4.383 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $17.347 | $14.873 | $14.811 | $3,103.811 |
| Income Taxes Paid | $49.593 | $62.949 | $43,708 | $13,219 |
| Increase (Decrease) in Accounts Receivable | $-35,011 | $-1,783 | $-3,862 | $-17,424 |
| Increase (Decrease) in Inventories | $-30,937 | $-28,459 | $22,736 | $13,644 |
| Increase (Decrease) in Income Taxes Receivable | $-3,055 | $16,815 | $-11,122 | $-3,755 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $5,309 | $5,515 | $17,557 | $28,108 |
| Increase (Decrease) in Accounts Payable | $-50,191 | $227 | $-18,559 | $-13,774 |
| Increase (Decrease) in Employee Related Liabilities | $5,060 | $11,246 | $-9,747 | $-4,932 |
| Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities | $1,702 | $4,589 | $-5,243 | $-5,243 |