AMERICAN HOMES 4 RENT (AMH-PG)

Import this data to Google Sheets with:

=jivedata("AMH-PG","financials")

Full statements spill as a table. For one cell: =jivedata("AMH-PG","Revenue") or =jivedata("AMH-PG","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

AMERICAN HOMES 4 RENT

AMH-PG • CIK 0001562401

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Operating Lease, Lease Income	$1,623,605	$1,728,697	$1,850,234	$1,875,583
Gain (Loss) on Sale of Properties	$209,834	$225,756	$231,460	$255,412
Gain (Loss) on Extinguishment of Debt	—	$-6,323	$-396	$-180
Other Nonoperating Income (Expense)	—	—	$15,660	$10,091
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$432,142	$468,142	$513,392	$542,818
Income (Loss) Attributable to Noncontrolling Interest, before Tax	$51,974	$55,716	$60,418	$63,975
Preferred Stock Dividends, Income Statement Impact	$13,944	$13,944	$13,944	$13,944
Net Income (Loss) Available to Common Stockholders, Basic	$366,224	$398,482	$439,030	$464,899
General and Administrative Expense	$74,615	$83,590	$83,006	$86,318
Interest Expense	$140,198	$165,351	$185,198	$191,218
Depreciation, Depletion and Amortization, Nonproduction	$456,550	$477,010	$504,341	$507,424
Costs and Expenses	—	—	$1,583,566	$1,598,088
Weighted Average Number of Shares Outstanding, Basic	362,024,968	367,454,012	370,556,400	362,463,438
Weighted Average Number of Shares Outstanding, Diluted	362,477,216	367,989,537	370,906,582	362,632,948
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic	$1,083	$1,317	$1,332	$1,403

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Cash and Cash Equivalents, at Carrying Value	$59,385	$199,413	$108,516	$83,670
Restricted Cash and Cash Equivalents	$162,476	$150,803	$122,174	$174,029
Accounts Receivable, after Allowance for Credit Loss	$42,823	$48,452	$43,119	$45,369
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures	$114,198	$159,134	$148,935	$147,283
Goodwill	$120,279	$120,279	$120,279	$120,279
Assets	$12,688,190	$13,381,151	$13,242,120	$13,121,098
Land	$2,234,301	$2,370,006	$2,406,467	$2,446,061
Investment Building and Building Improvements	$10,651,388	$11,559,461	$11,971,961	$12,222,317
Real Estate Investment Property, at Cost	$12,885,689	$13,929,467	$14,378,428	$14,668,378
Real Estate Investment Property, Accumulated Depreciation	$2,719,970	$3,048,868	$3,366,795	$3,540,311
Real Estate Investment Property, Net	$10,165,719	$10,880,599	$11,011,633	$11,128,067
Real Estate Held-for-sale	$182,082	$212,808	$225,861	$208,376
Long-term Line of Credit	$90,000	$0	$360,000	$390,000
Secured Debt	$1,871,421	$924,344	$0	$0
Unsecured Debt	$2,500,226	$4,086,418	$4,735,735	$4,740,117
Accounts Payable and Accrued Liabilities	$573,660	$521,759	$436,879	$511,966
Liabilities	$5,035,307	$5,532,521	$5,532,614	$5,642,083
Stockholders' Equity Attributable to Noncontrolling Interest	$685,359	$688,614	$675,758	$671,436
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	$7,652,883	$7,848,630	$7,709,506	$7,479,015
Preferred Stock, Value, Issued	$92	$92	$92	$92
Additional Paid in Capital	$7,357,848	$7,529,008	$7,411,003	$7,183,780
Retained Earnings (Accumulated Deficit)	$-394,908	$-380,632	$-387,643	$-385,896
Accumulated Other Comprehensive Income (Loss), Net of Tax	$843	$7,852	$6,630	$6,005
Stockholders' Equity Attributable to Parent	$6,967,524	$7,160,016	$7,033,748	$6,807,579
Preferred Stock, Shares Authorized	100,000,000	100,000,000	100,000,000	100,000,000
Preferred Stock, Shares Issued	9,200,000	9,200,000	9,200,000	9,200,000

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$3,901	$128,355	$-119,526	$-208,901
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$221,861	$350,216	$230,690	$219,996
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$432,142	$468,142	$513,392	$542,818
Net Cash Provided by (Used in) Operating Activities	$738,689	$811,535	$864,327	$864,755
Payments to Acquire Residential Real Estate	$12,784	$495,912	$23,587	$18,029
Payments for (Proceeds from) Deposits on Real Estate Acquisitions	$-4,928	$-5,482	$2,495	$448
Proceeds from Sale of Real Estate Held-for-investment	$469,463	$573,182	$630,352	$753,198
Proceeds from Insurance Settlement, Investing Activities	$4,050	$0	$4,020	$4,260
Proceeds from Collection of Notes Receivable	$698	$540	$215	$203
Payments to Acquire Interest in Joint Venture	$12,614	$19,680	$15,078	$14,653
Proceeds from Equity Method Investment, Distribution, Return of Capital	$47,736	$116,311	$78,702	$68,153
Payments for Capital Improvements	$40,137	$34,052	$40,645	$44,146
Proceeds from Collection of Retained Interest in Securitized Receivables	—	$25,666	$0	$0
Payments for (Proceeds from) Other Investing Activities	$38,752	$29,158	$30,933	$28,970
Net Cash Provided by (Used in) Investing Activities	$-692,578	$-825,876	$-328,167	$-72,638
Proceeds, Issuance of Shares, Share-based Payment Arrangement, Including Option Exercised	$6,539	$6,422	$6,066	$4,660
Payment, Tax Withholding, Share-based Payment Arrangement	$3,966	$9,016	$11,851	$9,919
Repayments of Accounts Receivable Securitization	$24,470	$952,191	$925,787	$427,708
Proceeds from Issuance of Unsecured Debt	$0	$1,594,052	$646,385	$0
Payments for (Proceeds from) Hedge, Financing Activities	$0	$-8,595	$-31	$0
Payments of Ordinary Dividends, Noncontrolling Interest	$45,071	$53,287	$60,972	$63,373
Payments of Ordinary Dividends, Common Stock	$319,498	$383,535	$446,292	$462,885
Payments of Ordinary Dividends, Preferred Stock and Preference Stock	$13,944	$13,944	$13,944	$13,944
Payments of Financing Costs	$0	$25,216	$5,193	$155
Net Cash Provided by (Used in) Financing Activities	$-42,210	$142,696	$-655,686	$-1,001,018
Interest Paid, Excluding Capitalized Interest, Operating Activities	$128,027	$128,056	$172,220	$185,682
Capital Expenditures Incurred but Not yet Paid	$71,637	$69,865	$52,685	$42,366
Contribution of Property	$46,109	$156,934	$66,047	$66,047
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability	$963	$1,625	$4,629	$6,688
Depreciation, Depletion and Amortization	$456,550	$477,010	$504,341	$507,424
Amortization of Debt Issuance Costs	$12,279	$11,489	$10,039	$9,914
Share-based Payment Arrangement, Noncash Expense	$25,370	$30,984	$25,815	$25,086
Gain (Loss) on Extinguishment of Debt	—	$-6,323	$-396	$-180
Income (Loss) from Equity Method Investments	$1,227	$-6	$320	$-1,401
Proceeds from Equity Method Investment, Distribution	$3,345	$1,946	$3,629	$2,945
Gain (Loss) on Sale of Properties	$209,834	$225,756	$231,460	$255,412
Increase (Decrease) in Accounts Receivable	$-879	$1,710	$-1,313	$-815
Increase (Decrease) in Prepaid Expenses, Other	$21,545	$-11,201	$-21,955	$-24,064
Increase (Decrease) in Deferred Leasing Fees	$3,113	$3,966	$3,623	$2,860
Increase (Decrease) in Accounts Payable and Accrued Liabilities	$44,264	$34,362	$18,160	$10,347
Increase (Decrease) in Due from Related Parties	$421	$-1,504	$-690	$1,967

Jive Data

Google Sheets add-onSheets Account

Import this data to Google Sheets with:

=jivedata("AMH-PG","financials")

Full statements spill as a table. For one cell: =jivedata("AMH-PG","Revenue") or =jivedata("AMH-PG","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.