Loading…
Import this data to Google Sheets with:
=jivedata("AGAE","financials")Full statements spill as a table. For one cell: =jivedata("AGAE","Revenue") or =jivedata("AGAE","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
AGAE • CIK 0001708341
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $16,320.583 | $59,242.802 | $11,844.107 | $10,444.389 |
| Short-term Investments | $56,500 | $8,800 | $37,664.254 | $37,664.254 |
| Property, Plant and Equipment, Net | $3,834.193 | $3,000.082 | $373.949 | $290.408 |
| Marketable Securities, Current | — | — | $1,334.719 | $426.977 |
| CryptoAssetFairValueNoncurrent | — | $49.3 | $260.652 | $68.229 |
| Interest Receivable, Current | $792.223 | $709.539 | $1,407.66 | $2,301.253 |
| Intangible Assets, Net (Excluding Goodwill) | $6,254.731 | $5,115.686 | $1,909.535 | $537.191 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $529.369 | $708.804 | $491.64 | $544.249 |
| Other Receivables | — | — | $2,400 | $500 |
| Deposits Assets, Noncurrent | $392.668 | $2,614.462 | $493.728 | $742.876 |
| Financing Receivable, after Allowance for Credit Loss, Current | — | $17,629.915 | $21,127.87 | $19,356.228 |
| Operating Lease, Right-of-Use Asset | $5,415.678 | $4,365.718 | $666.523 | $115.532 |
| Deposits Assets, Current | $3,700 | $3,700 | $0 | $0 |
| Prepaid Expense and Other Assets, Current | $498.886 | $471.361 | $505.55 | $273.1 |
| Goodwill | $12,729.056 | $2,796.379 | $2,248.074 | $1,330.552 |
| Assets, Current | $78,341.061 | $94,745.632 | $76,775.8 | $52,073.297 |
| Assets | $112,016.687 | $112,687.259 | $89,780.577 | $62,209.558 |
| Operating Lease, Liability, Noncurrent | $5,560.251 | $4,008.473 | $2,408.227 | $46.625 |
| Deferred Income Tax Liabilities, Net | $1,096.16 | $670.743 | $134.08 | $134.08 |
| Liabilities | $18,608.646 | $35,157.377 | $52,131.054 | $31,066.214 |
| Accounts Payable, Current | $371.83 | $1,322.14 | $7,019.84 | $8,280.13 |
| Accounts Payable and Other Accrued Liabilities, Current | $763.512 | $1,151.407 | $7,515.672 | $5,314.875 |
| Deferred Revenue, Current | $103.748 | — | $218.275 | $191.508 |
| Operating Lease, Liability, Current | $1,482.977 | $1,591.475 | $1,694.951 | $116.82 |
| Loans Payable, Current | $9,230.168 | $25,756.757 | $33,140.009 | $14,046.103 |
| Liabilities, Current | $11,952.235 | $30,478.161 | $49,588.747 | $30,885.509 |
| Preferred Stock, Value, Issued | — | — | $0 | $0 |
| Common Stock, Value, Issued | $3.909 | $4.639 | $3.998 | $0.68 |
| Additional Paid in Capital | — | $205,948.565 | $199,998.302 | $200,142.042 |
| Retained Earnings (Accumulated Deficit) | $-113,671.029 | $-130,428.314 | $-163,125.676 | $-168,880.493 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $433.565 | $180.002 | $573.024 | $918.177 |
| Treasury Stock, Value | $2,693.653 | $2,694.075 | $2,694.075 | $2,694.075 |
| Stockholders' Equity Attributable to Parent | $82,749.924 | $73,010.817 | $34,755.573 | $29,486.331 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $10,658.117 | $4,519.065 | $2,893.95 | $1,657.013 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $93,408.041 | $77,529.882 | $37,649.523 | $31,143.344 |
| Preferred Stock, Shares Authorized | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
| Common Stock, Shares, Issued | 39,085,470 | 46,385,798 | 39,987,228 | 6,800,366 |
| Common Stock, Shares, Outstanding | 36,805,686 | 44,105,500 | 37,706,930 | 6,420,316 |
| Treasury Stock, Common, Shares | 2,279,784 | 2,280,298 | 2,280,298 | 380,050 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|