Loading financial statements…
Import this data to Google Sheets with:
=jivedata("ADTN","financials")Full statements spill as a table. For one cell: =jivedata("ADTN","Revenue") or =jivedata("ADTN","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
ADTN • CIK 0000926282
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $1,149,100 | $922,720 | $1,083,807 | $1,138,227 |
| Cost of Revenue | — | $592,406 | $668,852 | $700,433 |
| Cost of Goods and Services Sold | $816,037 | $592,406 | $668,852 | $700,433 |
| Gross Profit | $333,063 | $330,314 | $414,955 | $437,794 |
| Selling, General and Administrative Expense | $258,149 | $233,369 | $226,275 | $231,722 |
| Research and Development Expense | $258,311 | $221,463 | $204,276 | $208,078 |
| Operating Income (Loss) | $-221,271 | $-417,101 | $-15,596 | $-2,006 |
| Interest Expense | $16,299 | $22,053 | $19,344 | $18,494 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-231,210 | $-432,263 | $-31,250 | $-9,732 |
| Income Tax Expense (Benefit) | $28,133 | $8,785 | $4,993 | $7,079 |
| Net Income (Loss) Attributable to Parent | $-267,688 | $-450,872 | $-45,656 | $-26,084 |
| Net Income (Loss) Available to Common Stockholders, Basic | — | $-447,891 | $-41,571 | $-22,605 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $1,682,512 | $1,179,372 | $1,204,493 | $1,149,961 |
| Liabilities | $636,934 | $622,015 | $685,335 | $661,304 |
| Assets, Current | $736,856 | $610,605 | $635,224 | $617,786 |
| Cash and Cash Equivalents, at Carrying Value | $87,167 | $77,567 | $95,696 | $79,236 |
| Short-term Investments | $0 | — | — | $0 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $216,445 | $178,030 | $210,687 | $205,761 |
| Inventory, Net | $362,295 | $269,337 | $215,736 | $208,778 |
| Property, Plant and Equipment, Net | $123,020 | $102,942 | $124,384 | $123,002 |
| Property, Plant and Equipment, Gross | $448,971 | $409,256 | $359,585 | $369,013 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $325,951 | $306,314 | $235,201 | $246,011 |
| Operating Lease, Right-of-Use Asset | $37,474 | $30,342 | $32,072 | $32,072 |
| Goodwill | $353,415 | $52,918 | $59,983 | $58,336 |
| Intangible Assets, Net (Excluding Goodwill) | $327,985 | $284,893 | $294,047 | $269,488 |
| Deferred Tax Assets, Net of Valuation Allowance | $94,915 | $71,078 | $70,835 | $70,835 |
| Other Assets, Noncurrent | $87,706 | $78,128 | $73,352 | $64,110 |
| Liabilities, Current | $279,511 | $293,645 | $361,860 | $344,805 |
| Accounts Payable, Current | $162,922 | $170,451 | $167,337 | $169,322 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $-45,604 | $103,070 | $129,767 | $93,011 |
| Net Cash Provided by (Used in) Investing Activities | $-32,204 | $-62,208 | $-69,168 | $-70,059 |
| Net Cash Provided by (Used in) Financing Activities | $58,867 | $-50,011 | $-46,680 | $-46,232 |
| Depreciation, Depletion and Amortization | $112,949 | $90,985 | $92,546 | $98,034 |
| Payments to Acquire Property, Plant, and Equipment | $43,121 | $32,454 | $31,737 | $36,093 |