Loading…
Import this data to Google Sheets with:
=jivedata("ACVA","financials")Full statements spill as a table. For one cell: =jivedata("ACVA","Revenue") or =jivedata("ACVA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
ACVA • CIK 0001637873
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Income (Loss) | $-89,677 | $-84,105 | $-63,191 | $-56,847 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-74,735 | $-79,012 | $-64,803 | $-61,060 |
| Income Tax Expense (Benefit) | $526 | $688 | $1,338 | $2,085 |
| Net Income (Loss) Attributable to Parent | $-75,261 | $-79,700 | $-66,141 | $-63,145 |
| Weighted Average Number of Shares Outstanding, Basic | 159,952,813 | 164,850,699 | 170,584,000 | 173,359,000 |
| Revenues | $481,234 | $637,156 | $759,606 | $801,339 |
| Selling, General and Administrative Expense | $166,510 | $217,435 | $234,991 | $233,020 |
| Depreciation, Depletion and Amortization, Nonproduction | $18,988 | $36,685 | $43,724 | $46,242 |
| Operating Expenses | $570,911 | $721,261 | $822,797 | $858,186 |
| InterestExpenseNonoperating | — | $4,244 | $9,620 | $11,465 |
| Other Nonoperating Income (Expense) | $14,942 | $5,093 | $-1,612 | $-4,213 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Property, Plant and Equipment, Net | $4,918 | $7,625 | $12,852 | $14,358 |
| Goodwill | $103,379 | $180,478 | $183,725 | $182,875 |
| Capitalized Computer Software, Net | — | $68,571 | $81,964 | $87,061 |
| Other Assets, Noncurrent | $17,765 | $43,462 | $52,543 | $49,432 |
| Assets | $922,924 | $984,149 | $1,085,611 | $1,079,359 |
| Long-term Line of Credit, Noncurrent | $115,000 | $123,000 | $190,000 | $205,000 |
| Other Liabilities, Noncurrent | $17,455 | $39,979 | $45,079 | $42,845 |
| Liabilities | $466,396 | $544,145 | $655,928 | $689,468 |
| Cash and Cash Equivalents, at Carrying Value | $182,571 | $224,065 | $271,497 | $242,259 |
| Debt Securities, Available-for-sale, Current | — | $46,036 | $0 | $0 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $164,009 | $168,770 | $197,225 | $216,092 |
| Financing Receivable, after Allowance for Credit Loss, Current | $119,034 | $139,045 | $180,486 | $191,866 |
| Other Assets, Current | $12,524 | $15,281 | $24,295 | $19,752 |
| Assets, Current | $706,899 | $593,197 | $673,503 | $669,969 |
| Accounts Payable, Current | $305,845 | $345,605 | $390,830 | $410,113 |
| Accrued Liabilities, Current | $12,245 | $16,725 | $9,308 | $8,841 |
| Liabilities, Current | $333,941 | $381,166 | $420,849 | $441,623 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Additional Paid in Capital | $880,510 | $944,891 | $996,628 | $977,360 |
| Retained Earnings (Accumulated Deficit) | $-422,615 | $-502,315 | $-568,456 | $-587,575 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-1,529 | $-2,740 | $1,338 | $-63 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $456,528 | $440,004 | $429,683 | $389,891 |
| Accounts Receivable, Allowance for Credit Loss, Current | $2,868 | $6,372 | $3,829 | $6,128 |
| Financing Receivable, Allowance for Credit Loss, Current | $3,428 | $4,191 | $29,026 | $8,513 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $4,462 | $5,227 | $6,589 | $7,855 |
| Finite-Lived Intangible Assets, Accumulated Amortization | $17,534 | $28,972 | $40,202 | $45,191 |
| Capitalized Computer Software, Accumulated Amortization | — | $38,499 | $67,874 | $84,354 |
| Preferred Stock, Shares Authorized | — | 20,000,000 | 20,000,000 | 20,000,000 |
| Preferred Stock, Shares Issued | — | 0 | 0 | 0 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-75,261 | $-79,700 | $-66,141 | $-63,145 |
| Net Cash Provided by (Used in) Operating Activities | $-17,885 | $65,397 | $78,232 | $38,905 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $43 | $-166 | $277 | $-169 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-98,181 | $41,494 | $47,432 | $-16,106 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $182,571 | $224,065 | $271,497 | $320,582 |
| Depreciation, Depletion and Amortization | $19,285 | $36,808 | $43,743 | $46,250 |
| Payments to Acquire Finance Receivables | $45,273 | $22,005 | $75,799 | $14,779 |
| Share-based Payment Arrangement, Noncash Expense | $49,648 | $68,010 | $56,862 | $53,106 |
| Payments to Acquire Property, Plant, and Equipment | $2,330 | $4,539 | $9,098 | $9,791 |
| Proceeds from Sale of Real Estate Held-for-investment | — | $14,083 | $0 | $0 |
| Other Noncash Income (Expense) | $1,464 | $-741 | $-3,542 | $-2,815 |
| Payments for Software | $25,840 | $29,702 | $35,555 | $36,114 |
| Payments to Acquire Marketable Securities | $146,032 | $35,979 | $28,921 | $4,088 |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | — | $88,664 | $26,388 | $1,500 |
| Proceeds from Sale of Debt Securities, Available-for-sale | — | $130,090 | $48,934 | $48,934 |
| Payments to Acquire Businesses, Net of Cash Acquired | $29,623 | $156,475 | $0 | $0 |
| Net Cash Provided by (Used in) Investing Activities | $-110,972 | $-15,863 | $-74,051 | $-14,338 |
| Increase (Decrease) in Accounts Receivable | $-14,406 | $-17,466 | $31,022 | $12,541 |
| Proceeds from Issuance of Long-term Debt | $420,000 | $491,500 | $423,500 | $378,500 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $310 | $424 | $10,541 | $4,293 |
| Repayments of Long-term Debt | — | $483,500 | $356,500 | $360,000 |
| Increase (Decrease) in Accounts Payable | $-34,612 | $16,167 | $46,823 | $-24,685 |
| Proceeds from Stock Options Exercised | $4,265 | $9,436 | $1,441 | $1,682 |
| Increase (Decrease) in Other Noncurrent Liabilities | $-500 | $-3,660 | $916 | $1,587 |
| Proceeds from (Payments for) Other Financing Activities | $-169 | $-66 | $0 | $74 |
| Net Cash Provided by (Used in) Financing Activities | $30,633 | $-7,874 | $42,974 | $-40,504 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $989 | $3,050 | $7,863 | $7,863 |
| Income Taxes Paid, Net | $715 | $769 | $764 | $764 |
| Capitalized Computer Software, Additions | $3,383 | $5,516 | $7,602 | $7,522 |