Loading…
Import this data to Google Sheets with:
=jivedata("ACUT","financials")Full statements spill as a table. For one cell: =jivedata("ACUT","Revenue") or =jivedata("ACUT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
ACUT • CIK 0001850767
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Research and Development Expense | $139.663 | $138.324 | $281.014 | $355.701 |
| General and Administrative Expense | $1,911.001 | $1,366.778 | $1,475.082 | $1,395.44 |
| Operating Income (Loss) | $-2,050.664 | $-1,505.102 | $-1,756.096 | $-1,652.741 |
| Operating Expenses | $2,050.664 | $1,505.102 | $1,756.096 | $1,751.141 |
| Weighted Average Number of Shares Outstanding, Basic | 11,346,535 | 11,435,362 | 15,233,501 | 16,898,524 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash | $21.481 | $5.046 | $13.929 | $12.928 |
| Prepaid Expense, Current | $108.368 | $45.387 | $35.517 | $93.276 |
| Property, Plant and Equipment, Net | $4.048 | $0.418 | $0.418 | $0.105 |
| Assets, Current | $129.849 | $50.433 | $49.446 | $106.204 |
| Other Assets | — | — | $1,500 | $1,500 |
| Assets | $133.897 | $50.851 | $1,549.446 | $1,606.204 |
| Liabilities | $2,245.477 | $3,364.075 | $4,951.071 | $5,723.821 |
| Accounts Payable, Current | $578.378 | $804.615 | $703.812 | $615.592 |
| Other Liabilities, Current | $1,454.986 | $2,370.259 | $4,222.838 | $5,024.674 |
| Accrued Liabilities, Current | $156.434 | $164.053 | $1.875 | $20.914 |
| Notes Payable, Current | $55.679 | $25.148 | $22.546 | $62.641 |
| Common Stock, Value, Issued | $11.346 | $12.1 | $16.072 | $16.072 |
| Additional Paid in Capital | $4,399.019 | $4,701.723 | $6,365.446 | $6,387.91 |
| Retained Earnings (Accumulated Deficit) | $-6,521.945 | $-8,027.047 | $-9,783.143 | $-10,521.599 |
| Stockholders' Equity Attributable to Parent | $-2,111.58 | $-3,313.224 | $-3,401.625 | $-4,117.617 |
| Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 |
| Common Stock, Shares, Issued | 11,346,535 | 12,100,535 | 16,072,267 | 16,072,267 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-2,050.664 | $-1,505.102 | $-1,756.096 | $-1,652.741 |
| Net Cash Provided by (Used in) Operating Activities | $-1,615.643 | $-664.066 | $-850.389 | $-1,204.8 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-712.497 | $-16.434 | $8.882 | $-18.414 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $21.481 | $5.047 | $13.929 | $-10.245 |
| Depreciation | $3.63 | $3.63 | $0.418 | $0.418 |
| Payments to Acquire Property, Plant, and Equipment | $10.999 | — | — | $10.999 |
| Share-based Payment Arrangement, Noncash Expense | $78.634 | $69.718 | $88.695 | $69.811 |
| Net Cash Provided by (Used in) Investing Activities | $-10.999 | — | — | $-10.999 |
| Proceeds from Related Party Debt | $1,246.757 | $781.077 | $957 | $1,280 |
| Repayments of Notes Payable | $343.611 | $133.445 | $97.729 | $93.614 |
| Net Cash Provided by (Used in) Financing Activities | $903.146 | $647.632 | $859.271 | $1,186.386 |
| Notes Issued | $372.879 | $102.914 | $92.597 | $87.409 |
| Stock Issued | — | — | $1,500 | $1,500 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $7.192 | $3.392 | $1.854 | $1.734 |
| Increase (Decrease) in Due from Related Parties | $-1,353.373 | — | — | $-1,353.373 |
| Increase (Decrease) in Prepaid Expense | $-343.122 | $-165.895 | $-104.998 | $-78.742 |
| Increase (Decrease) in Other Current Assets | $-29.603 | $-29.603 | — | $-29.603 |
| Increase (Decrease) in Accounts Payable | $266.544 | $226.237 | $-100.802 | $-244.333 |
| Increase (Decrease) in Due to Related Parties | $66 | $134.196 | $895.578 | $676.645 |
| Increase (Decrease) in Accrued Liabilities | $-352.512 | $7.62 | $-162.18 | $-132.924 |