Loading ABM…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("ABM","financials")Full statements spill as a table. For one cell: =jivedata("ABM","Revenue") or =jivedata("ABM","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
ABM • CIK 0000771497
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $69,500 | $64,600 | $104,100 | $110,500 |
| Accounts and Other Receivables, Net, Current | $1,365,000 | $1,384,100 | $1,471,100 | $1,478,800 |
| Other Investments | $28,800 | $30,800 | $48,600 | $32,100 |
| Contract with Customer, Asset, after Allowance for Credit Loss, Current | $139,200 | $162,100 | $193,700 | $209,800 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | $131,500 | $150,700 | $177,200 | $211,900 |
| Prepaid Expense, Current | $78,500 | $103,200 | $91,200 | $111,300 |
| Operating Lease, Right-of-Use Asset | $113,400 | $101,200 | $95,100 | $91,800 |
| Other Assets, Current | $58,600 | $74,800 | $78,600 | $82,000 |
| Finite-Lived Intangible Assets, Net | $302,900 | $282,400 | $243,200 | $328,500 |
| Assets, Current | $1,710,700 | $1,788,700 | $1,938,700 | $1,992,400 |
| Goodwill | $2,491,300 | $2,575,900 | $2,591,100 | $2,741,200 |
| Other Assets, Noncurrent | $155,000 | $167,500 | $175,500 | $203,000 |
| Assets | $4,933,700 | $5,097,200 | $5,269,500 | $5,601,000 |
| Long-term Debt, Excluding Current Maturities | $1,279,800 | $1,302,200 | $1,537,100 | $1,732,200 |
| Operating Lease, Liability, Noncurrent | $98,800 | $92,000 | $83,700 | $80,400 |
| Deferred Income Tax Liabilities, Net | $85,000 | $60,200 | $39,900 | $69,000 |
| Self Insurance Reserve, Noncurrent | $387,500 | $421,800 | $459,300 | $470,200 |
| Other Liabilities, Noncurrent | $61,100 | $86,800 | $54,300 | $53,100 |
| Accrued Income Taxes, Noncurrent | $3,700 | $3,800 | $3,900 | $4,100 |
| Liabilities | $3,133,800 | $3,315,200 | $3,483,800 | $3,810,800 |
| Debt, Current | $31,500 | $31,600 | $29,400 | $41,800 |
| Accounts Payable, Current | $299,100 | $324,300 | $401,200 | $430,800 |
| Employee-related Liabilities, Current | $249,700 | $295,600 | $195,000 | $190,500 |
| Accrual for Taxes Other than Income Taxes, Current | $58,900 | $56,200 | $48,100 | $44,600 |
| Contract with Customer, Liability, Current | $90,100 | $63,700 | $74,700 | $153,400 |
| Self Insurance Reserve, Current | $177,000 | $197,500 | $200,800 | $204,500 |
| Accrued Income Taxes, Current | $17,900 | $4,800 | $4,000 | $3,800 |
| Operating Lease, Liability, Current | $32,500 | $26,600 | $28,200 | $27,700 |
| Other Accrued Liabilities, Current | $261,200 | $348,200 | $324,100 | $304,700 |
| Liabilities, Current | $1,217,900 | $1,348,400 | $1,305,700 | $1,401,800 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $600 | $600 | $600 | $600 |
| Additional Paid in Capital, Common Stock | $558,900 | $527,400 | $437,400 | $360,700 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-9,200 | $-19,100 | $-20,500 | $-17,900 |
| Retained Earnings (Accumulated Deficit) | $1,249,600 | $1,272,900 | $1,368,100 | $1,446,800 |
| Stockholders' Equity Attributable to Parent | $1,799,900 | $1,781,900 | $1,785,600 | $1,790,200 |
| Accounts Receivable, Allowance for Credit Loss, Current | $25,000 | $22,800 | $25,500 | $24,000 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, Accumulated Depreciation and Amortization | $326,500 | $351,300 | $379,800 | $415,800 |
| Finite-Lived Intangible Assets, Accumulated Amortization | $438,300 | $479,300 | $532,200 | $575,800 |
| Preferred Stock, Shares Authorized | 500,000 | 500,000 | 500,000 | 500,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
| Common Stock, Shares, Issued | 62,847,387 | 62,196,665 | 60,176,611 | 58,614,592 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $251,300 | $81,400 | $162,400 | $166,400 |
| Net Cash Provided by (Used in) Operating Activities | $243,300 | $226,700 | $234,400 | $408,400 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $1,600 | $1,800 | $900 | $800 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-3,500 | $-4,900 | $39,500 | $41,200 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $69,500 | $64,600 | $104,100 | $145,500 |
| Depreciation, Depletion and Amortization | $120,700 | $106,600 | $105,600 | $113,200 |
| Payments to Acquire Property, Plant, and Equipment | $52,600 | $59,400 | $79,300 | $96,100 |
| Deferred Income Tax Expense (Benefit) | $-4,900 | $-24,700 | $-21,900 | $-21,200 |
| Proceeds from Sale of Productive Assets | — | $1,800 | $400 | $1,500 |
| Share-based Payment Arrangement, Noncash Expense | $30,500 | $30,000 | $38,000 | $36,400 |
| Payments to Acquire Businesses and Interest in Affiliates | — | — | $36,700 | $36,700 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $3,000 | $8,800 | $6,700 | $2,600 |
| Net Cash Provided by (Used in) Investing Activities | $-62,100 | $-171,900 | $-115,600 | $-356,600 |
| Accretion Expense | $400 | $600 | $700 | $700 |
| Asset Impairment Charges | — | — | $4,000 | $2,700 |
| Gain (Loss) on Disposition of Assets | $100 | $600 | $200 | $200 |
| Income (Loss) from Equity Method Investments | $3,900 | $6,500 | $4,600 | $4,800 |
| Proceeds from Equity Method Investment, Distribution | $1,900 | $4,600 | $5,500 | $0 |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | $-45,600 | $95,700 | $-1,600 | $-1,600 |
| Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities | $-8,000 | $145,300 | $72,000 | $242,000 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $10,500 | $7,000 | $7,400 | $7,700 |
| Payments for Repurchase of Common Stock | $138,100 | $56,100 | $122,200 | $168,400 |
| Payments of Ordinary Dividends, Common Stock | $57,500 | $56,500 | $65,600 | $67,400 |
| Payments of Financing Costs | $0 | — | $8,000 | $2,700 |
| Proceeds from Issuance of Long-term Debt | $1,178,500 | $1,334,000 | $1,846,800 | $2,171,000 |
| Repayments of Long-term Debt | $1,136,000 | $1,312,500 | $1,613,000 | $1,924,900 |
| Proceeds from (Repayments of) Bank Overdrafts | $-20,300 | $40,700 | $-47,200 | $-6,600 |
| Finance Lease, Principal Payments | $3,000 | $4,200 | $4,500 | $4,500 |
| Payment for Contingent Consideration Liability, Financing Activities | — | — | $59,000 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $-186,300 | $-61,500 | $-80,200 | $-11,300 |
| Income Taxes Paid, Net | $69,100 | $83,200 | $88,200 | $88,200 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $89,400 | $98,500 | $99,800 | $99,800 |
| Increase (Decrease) in Receivables | $152,700 | $32,600 | $109,800 | $35,300 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $7,400 | $40,400 | $-23,800 | $-34,200 |
| Increase (Decrease) in Other Noncurrent Assets | $-33,800 | $34,000 | $17,400 | $27,300 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-3,800 | $-10,900 | $53,100 | $97,200 |
| Increase (Decrease) in Self Insurance Reserve | $5,000 | $54,300 | $40,000 | $47,200 |
| Increase (Decrease) in Income Taxes Payable | $15,100 | $-6,800 | $-9,200 | $3,800 |
| Increase (Decrease) in Other Noncurrent Liabilities | $3,800 | $-4,200 | $-38,100 | $-6,400 |